GUANGZHOU, China, March 28, 2023 (GLOBE NEWSWIRE) -- Burning Rock Biotech Limited (NASDAQ: BNR and LSE: BNR, the “Company” or “Burning Rock”), a company focused on the application of next generation sequencing (NGS) technology in the field of precision oncology, today reported financial results for the three months and the year ended December 31, 2022.
2022 Business Overview and Recent Updates
Fourth Quarter 2022 Financial Results
Revenues were RMB142.2 million (US$20.6 million) for the three months ended December 31, 2022, representing a 3.5% decrease from RMB147.3 million for the same period in 2021.
Cost of revenues was RMB41.0 million (US$5.9 million) for the three months ended December 31, 2022, remaining relatively stable compared to RMB42.0 million for the same period in 2021.
Gross profit was RMB101.3 million (US$14.7 million) for the three months ended December 31, 2022, representing a 3.9% decrease from RMB105.4 million for the same period in 2021. Gross margin was 71.2% for the three months ended December 31, 2022, compared to 71.5% of the same period in 2021. By channel, gross margin of central laboratory business was 75.7% for the three months ended December 31, 2022, compared to 76.7% during the same period in 2021; gross margin of in-hospital business was 63.5% for the three months ended December 31, 2022, compared to 65.9% during the same period in 2021; gross margin of pharma research and development services was 71.2% for the three months ended December 31, 2022, compared to 55.0% during the same period of 2021, primarily due to an increase in test volume of higher margin projects.
Non-GAAP gross profit, which excludes depreciation and amortization expenses, was RMB110.4 million (US$16.0 million) for the three months ended December 31, 2022, representing a 2.8% increase from RMB107.4 million for the same period in 2021. Non-GAAP gross margin was 77.6% for the three months ended December 31, 2022, compared to 72.9% for the same period in 2021.
Operating expenses were RMB318.7 million (US$46.2 million) for the three months ended December 31, 2022, representing a 10.9% decrease from RMB357.5 million for the same period in 2021. The decrease was primarily driven by budget control measures and headcount reduction to improve the Company’s operating efficiency.
Net loss was RMB216.2 million (US$31.4 million) for the three months ended December 31, 2022, compared to RMB251.1 million for the same period in 2021.
Cash, cash equivalents, restricted cash and short-term investments were RMB925.3 million (US$134.2 million) as of December 31, 2022.
Full Year 2022 Financial Results
Revenues were RMB563.2 million (US$81.7 million) for 2022, representing a 10.9% increase from RMB507.9 million for 2021.
Cost of revenues was RMB183.2 million (US$26.6 million) for 2022, representing a 27.5% increase from RMB143.7 million for 2021, primarily due to an increase in cost of revenues for our in-hospital business and pharma research and development services.
Gross profit was RMB380.0 million (US$55.1 million) for 2022, representing a 4.4% increase from RMB364.1 million for 2021. Gross margin decreased to 67.5% for 2022 from 71.7% for 2021.
Non-GAAP gross profit, which excludes depreciation and amortization expenses, was RMB411.0 million (US$59.6 million) for 2022, representing a 11.6% increase from RMB368.2 million for 2021. Non-GAAP gross margin was 73.0% for 2022, compared to 72.5% for 2021.
Operating expenses were RMB1,360.4 million (US$197.2 million) for 2022, representing a 17.2% increase from RMB1,161.2 million for 2021.
Net loss was RMB971.2 million (US$140.8 million) for 2022, compared to RMB796.7 million for 2021.
2023 Financial Guidance
We currently expect our full year 2023 revenues to grow approximately 20% over 2022.
Silicon Valley Bank Event
The Company promptly transferred its cash deposits at Silicon Valley Bank to its accounts with other major financial institutions as a result of the Company’s regular risk assessment process. No loss was incurred to such deposits. We maintain bank accounts with a diversified set of financial institutions.
Conference Call Information
Burning Rock will host a conference call to discuss the fourth quarter and full year 2022 financial results at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Hong Kong time) on March 28, 2023.
Please register in advance of the conference using the link provided below and dial in 15 minutes prior to the call, using participant dial-in numbers and unique registrant ID which would be provided upon registering.
PRE-REGISTER LINK: https://register.vevent.com/register/BI1cc3eb383ecf42c6969319f9e9cdd02c.
Additionally, a live and archived webcast of the conference call will also be available on the company’s investor relations website at http://ir.brbiotech.com or through link https://edge.media-server.com/mmc/p/tx2a7ju9.
A replay of the webcast will be available for 12 months via the same link above.
About Burning Rock
Burning Rock Biotech Limited (NASDAQ: BNR and LSE: BNR), whose mission is to guard life via science, focuses on the application of next generation sequencing (NGS) technology in the field of precision oncology. Its business consists of i) NGS-based therapy selection testing for late-stage cancer patients, and ii) cancer early detection, which has moved beyond proof-of-concept R&D into the clinical validation stage.
For more information about Burning Rock, please visit: www.ir.brbiotech.com.
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute “forward-looking” statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “target,” “confident” and similar statements. Burning Rock may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Burning Rock’s beliefs and expectations, are forward-looking statements. Such statements are based upon management’s current expectations and current market and operating conditions, and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond Burning Rock’s control. Forward-looking statements involve risks, uncertainties and other factors that could cause actual results to differ materially from those contained in any such statements. All information provided in this press release is as of the date of this press release, and Burning Rock does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
Non-GAAP Measures
In evaluating the business, the company considers and uses non-GAAP measures, such as non-GAAP gross profit and non-GAAP gross margin, as supplemental measures to review and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The company defines non-GAAP gross profit as gross profit excluding depreciation and amortization. The company defines non-GAAP gross margin as gross margin excluding depreciation and amortization.
The company presents these non-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. The company believe non-GAAP gross profit and non-GAAP gross margin excluding non-cash impact of depreciation and amortization reflect the company’s ongoing business operations in a manner that allows more meaningful period-to-period comparisons.
Contact: This email address is being protected from spambots. You need JavaScript enabled to view it.
Selected Operating Data
For the three months ended | |||||||||||||||
March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | March 31, 2022 | June 30, 2022 | September 30, 2022 | December 31, 2022 | ||||||||
Central Laboratory Channel: | |||||||||||||||
Number of patients tested | 7,716 | 8,155 | 7,808 | 8,235 | 7,743 | 8,060 | 7,989 | 6,419 | |||||||
Number of ordering physicians(1) | 1,082 | 1,013 | 920 | 917 | 994 | 767 | 897 | 797 | |||||||
Number of ordering hospitals(2) | 303 | 300 | 287 | 306 | 318 | 264 | 257 | 238 |
(1) Represents physicians who on average order at least one test from us every month during a relevant period in the central laboratory channel.
(2) Represents hospitals whose residing physicians who on average order at least one test from us every month during a relevant period in the central laboratory channel.
As of | |||||||||||||||
March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | March 31, 2022 | June 30, 2022 | September 30, 2022 | December 31, 2022 | ||||||||
In-hospital Channel: | |||||||||||||||
Pipeline partner hospitals(1) | 22 | 22 | 24 | 23 | 24 | 25 | 22 | 28 | |||||||
Contracted partner hospitals(2) | 32 | 34 | 34 | 41 | 41 | 43 | 47 | 49 | |||||||
Total number of partner hospitals | 54 | 56 | 58 | 64 | 65 | 68 | 69 | 77 |
(1) Refers to hospitals that are in the process of establishing in-hospital laboratories, laboratory equipment procurement or installation, staff training or pilot testing using the Company’s products.
(2) Refers to hospitals that have entered into contracts to purchase the Company’s products for use on a recurring basis in their respective in-hospital laboratories the Company helped them establish. Kit revenue is generated from contracted hospitals.
Selected Financial Data
For the three months ended | |||||||||||||||
Revenues | March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | March 31, 2022 | June 30, 2022 | September 30, 2022 | December 31, 2022 | |||||||
(RMB in thousands) | |||||||||||||||
Central laboratory channel | 74,561 | 79,999 | 78,817 | 85,976 | 74,211 | 78,597 | 89,992 | 71,970 | |||||||
In-hospital channel | 28,994 | 40,502 | 43,714 | 51,906 | 48,957 | 34,177 | 49,636 | 42,526 | |||||||
Pharma research and development channel | 3,068 | 6,778 | 4,084 | 9,463 | 12,356 | 18,072 | 15,003 | 27,741 | |||||||
Total revenues | 106,623 | 127,279 | 126,615 | 147,345 | 135,524 | 130,846 | 154,631 | 142,237 |
For the three months ended | |||||||||||||||
Gross profit | March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | March 31, 2022 | June 30, 2022 | September 30, 2022 | December 31, 2022 | |||||||
(RMB in thousands) | |||||||||||||||
Central laboratory channel | 55,212 | 58,681 | 58,387 | 65,985 | 50,574 | 57,575 | 69,991 | 54,507 | |||||||
In-hospital channel | 20,070 | 29,426 | 31,111 | 34,194 | 33,396 | 20,012 | 31,593 | 26,999 | |||||||
Pharma research and development channel | 1,658 | 2,124 | 2,098 | 5,200 | 3,610 | 5,015 | 7,010 | 19,757 | |||||||
Total gross profit | 76,940 | 90,231 | 91,596 | 105,379 | 87,580 | 82,602 | 108,594 | 101,263 |
For the three months ended | |||||||||||||||||
Share-based compensation expenses | March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | March 31, 2022 | June 30, 2022 | September 30, 2022 | December 31, 2022 | |||||||||
(RMB in thousands) | |||||||||||||||||
Cost of revenues | 339 | 406 | 267 | 492 | 365 | 441 | 481 | 496 | |||||||||
Research and development expenses | 22,404 | 20,825 | (9,559 | ) | (4,033 | ) | 12,299 | 11,923 | 13,978 | 14,673 | |||||||
Selling and marketing expenses | 2,633 | 2,809 | 2,044 | 2,126 | 1,774 | 2,158 | 2,346 | 2,247 | |||||||||
General and administrative expenses | 59,382 | 59,369 | 60,803 | 62,126 | 65,715 | 62,615 | 61,041 | 74,232 | |||||||||
Total share-based compensation expenses | 84,758 | 83,409 | 53,555 | 60,711 | 80,153 | 77,137 | 77,846 | 91,648 |
Burning Rock Biotech Limited
Unaudited Condensed Statements of Comprehensive Loss
(in thousands, except for number of shares and per share data)
For the three months ended | ||||||||||||||||||||||||||
March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | March 31, 2022 | June 30, 2022 | September 30, 2022 | December 31, 2022 | December 31, 2022 | ||||||||||||||||||
RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | US$ | ||||||||||||||||||
Revenues | 106,623 | 127,279 | 126,615 | 147,345 | 135,524 | 130,846 | 154,631 | 142,237 | 20,622 | |||||||||||||||||
Cost of revenues | (29,683 | ) | (37,048 | ) | (35,019 | ) | (41,966 | ) | (47,944 | ) | (48,244 | ) | (46,037 | ) | (40,974 | ) | (5,940 | ) | ||||||||
Gross profit | 76,940 | 90,231 | 91,596 | 105,379 | 87,580 | 82,602 | 108,594 | 101,263 | 14,682 | |||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||
Research and development expenses | (77,414 | ) | (108,071 | ) | (69,649 | ) | (112,724 | ) | (119,496 | ) | (92,112 | ) | (109,433 | ) | (100,827 | ) | (14,619 | ) | ||||||||
Selling and marketing expenses | (55,130 | ) | (68,058 | ) | (76,687 | ) | (103,221 | ) | (89,211 | ) | (105,634 | ) | (90,275 | ) | (85,174 | ) | (12,349 | ) | ||||||||
General and administrative expenses | (116,259 | ) | (116,130 | ) | (116,304 | ) | (141,563 | ) | (141,733 | ) | (150,316 | ) | (143,530 | ) | (132,705 | ) | (19,240 | ) | ||||||||
Total operating expenses | (248,803 | ) | (292,259 | ) | (262,640 | ) | (357,508 | ) | (350,440 | ) | (348,062 | ) | (343,238 | ) | (318,706 | ) | (46,208 | ) | ||||||||
Loss from operations | (171,863 | ) | (202,028 | ) | (171,044 | ) | (252,129 | ) | (262,860 | ) | (265,460 | ) | (234,644 | ) | (217,443 | ) | (31,526 | ) | ||||||||
Interest income | 787 | 681 | 958 | 1,031 | 1,832 | 2,685 | 2,001 | 2,838 | 411 | |||||||||||||||||
Interest expenses | (510 | ) | (565 | ) | (367 | ) | (94 | ) | 119 | (29 | ) | 12 | - | - | ||||||||||||
Other income (expense), net | 118 | 433 | 20 | (372 | ) | 298 | 127 | (189 | ) | (84 | ) | (12 | ) | |||||||||||||
Foreign exchange gain (loss), net | 57 | (560 | ) | 380 | (731 | ) | (777 | ) | 624 | 1,337 | 365 | 53 | ||||||||||||||
Loss before income tax | (171,411 | ) | (202,039 | ) | (170,053 | ) | (252,295 | ) | (261,388 | ) | (262,053 | ) | (231,483 | ) | (214,324 | ) | (31,074 | ) | ||||||||
Income tax (expenses) benefits | - | (1,626 | ) | (424 | ) | 1,151 | - | (84 | ) | - | (1,901 | ) | (276 | ) | ||||||||||||
Net loss | (171,411 | ) | (203,665 | ) | (170,477 | ) | (251,144 | ) | (261,388 | ) | (262,137 | ) | (231,483 | ) | (216,225 | ) | (31,350 | ) | ||||||||
Net loss attributable to Burning Rock Biotech Limited’s shareholders | (171,411 | ) | (203,665 | ) | (170,477 | ) | (251,144 | ) | (261,388 | ) | (262,137 | ) | (231,483 | ) | (216,225 | ) | (31,350 | ) | ||||||||
Net loss attributable to ordinary shareholders | (171,411 | ) | (203,665 | ) | (170,477 | ) | (251,144 | ) | (261,388 | ) | (262,137 | ) | (231,483 | ) | (216,225 | ) | (31,350 | ) | ||||||||
Loss per share for class A and class B ordinary shares: | ||||||||||||||||||||||||||
Class A ordinary shares - basic and diluted | (1.65 | ) | (1.96 | ) | (1.64 | ) | (2.40 | ) | (2.50 | ) | (2.50 | ) | (2.23 | ) | (2.11 | ) | (0.31 | ) | ||||||||
Class B ordinary shares - basic and diluted | (1.65 | ) | (1.96 | ) | (1.64 | ) | (2.40 | ) | (2.50 | ) | (2.50 | ) | (2.23 | ) | (2.11 | ) | (0.31 | ) | ||||||||
Weighted average shares outstanding used in loss per share computation: | ||||||||||||||||||||||||||
Class A ordinary shares - basic and diluted | 86,721,263 | 86,764,260 | 86,908,975 | 87,128,297 | 87,179,752 | 87,532,539 | 86,585,322 | 85,051,882 | 85,051,882 | |||||||||||||||||
Class B ordinary shares - basic and diluted | 17,324,848 | 17,324,848 | 17,324,848 | 17,324,848 | 17,324,848 | 17,324,848 | 17,324,848 | 17,324,848 | 17,324,848 | |||||||||||||||||
Other comprehensive income (loss), net of tax of nil: | ||||||||||||||||||||||||||
Foreign currency translation adjustments | 14,080 | (34,980 | ) | 6,146 | (24,726 | ) | (3,065 | ) | 29,715 | 20,646 | (5,950 | ) | (863 | ) | ||||||||||||
Total comprehensive loss | (157,331 | ) | (238,645 | ) | (164,331 | ) | (275,870 | ) | (264,453 | ) | (232,422 | ) | (210,837 | ) | (222,175 | ) | (32,213 | ) | ||||||||
Total comprehensive loss attributable to Burning Rock Biotech Limited’s shareholders | (157,331 | ) | (238,645 | ) | (164,331 | ) | (275,870 | ) | (264,453 | ) | (232,422 | ) | (210,837 | ) | (222,175 | ) | (32,213 | ) |
Burning Rock Biotech Limited
Unaudited Condensed Statements of Comprehensive Loss
(in thousands, except for number of shares and per share data)
For the year ended | ||||||||
December 31, 2021 | December 31, 2022 | December 31, 2022 | ||||||
RMB | RMB | US$ | ||||||
Revenues | 507,862 | 563,238 | 81,662 | |||||
Cost of revenues | (143,716 | ) | (183,199 | ) | (26,561 | ) | ||
Gross profit | 364,146 | 380,039 | 55,101 | |||||
Operating expenses: | ||||||||
Research and development expenses | (367,858 | ) | (421,868 | ) | (61,165 | ) | ||
Selling and marketing expenses | (303,096 | ) | (370,294 | ) | (53,688 | ) | ||
General and administrative expenses | (490,256 | ) | (568,284 | ) | (82,393 | ) | ||
Total operating expenses | (1,161,210 | ) | (1,360,446 | ) | (197,246 | ) | ||
Loss from operations | (797,064 | ) | (980,407 | ) | (142,145 | ) | ||
Interest income | 3,457 | 9,356 | 1,356 | |||||
Interest expenses | (1,536 | ) | 102 | 15 | ||||
Other income, net | 199 | 152 | 22 | |||||
Foreign exchange loss, net | (854 | ) | 1,549 | 225 | ||||
Loss before income tax | (795,798 | ) | (969,248 | ) | (140,527 | ) | ||
Income tax expenses | (899 | ) | (1,985 | ) | (288 | ) | ||
Net loss | (796,697 | ) | (971,233 | ) | (140,815 | ) | ||
Net loss attributable to Burning Rock Biotech Limited’s shareholders | (796,697 | ) | (971,233 | ) | (140,815 | ) | ||
Net loss attributable to ordinary shareholders | (796,697 | ) | (971,233 | ) | (140,815 | ) | ||
Loss per share for class A and class B ordinary shares: | ||||||||
Class A ordinary shares - basic and diluted | (7.65 | ) | (9.35 | ) | (1.36 | ) | ||
Class B ordinary shares - basic and diluted | (7.65 | ) | (9.35 | ) | (1.36 | ) | ||
Weighted average shares outstanding used in loss per share computation: | ||||||||
Class A ordinary shares - basic and diluted | 86,883,011 | 86,584,100 | 86,584,100 | |||||
Class B ordinary shares - basic and diluted | 17,324,848 | 17,324,848 | 17,324,848 | |||||
Other comprehensive income (loss), net of tax of nil: | ||||||||
Foreign currency translation adjustments | (39,480 | ) | 41,346 | 5,995 | ||||
Total comprehensive loss | (836,177 | ) | (929,887 | ) | (134,820 | ) | ||
Total comprehensive loss attributable to Burning Rock Biotech Limited’s shareholders | (836,177 | ) | (929,887 | ) | (134,820 | ) | ||
Burning Rock Biotech Limited
Unaudited Condensed Consolidated Balance Sheets
(In thousands)
As of | |||||
December 31, 2021 | December 31, 2022 | December 31, 2022 | |||
RMB | RMB | US$ | |||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 1,431,317 | 905,451 | 131,278 | ||
Restricted cash | 7,795 | 19,817 | 2,873 | ||
Short-term investments | 63,757 | - | - | ||
Accounts receivable, net | 92,197 | 109,954 | 15,942 | ||
Contract assets, net | 42,391 | 41,757 | 6,054 | ||
Inventories, net | 123,210 | 130,321 | 18,895 | ||
Prepayments and other current assets, net | 60,279 | 51,462 | 7,462 | ||
Total current assets | 1,820,946 | 1,258,762 | 182,504 | ||
Non-current assets: | |||||
Equity method investment | 910 | 690 | 100 | ||
Convertible note receivable | - | 5,105 | 740 | ||
Property and equipment, net | 325,438 | 251,829 | 36,512 | ||
Operating right-of-use assets | 81,007 | 48,205 | 6,989 | ||
Intangible assets, net | 5,150 | 1,986 | 288 | ||
Other non-current assets | 45,136 | 20,890 | 3,029 | ||
Total non-current assets | 457,641 | 328,705 | 47,658 | ||
TOTAL ASSETS | 2,278,587 | 1,587,467 | 230,162 | ||
Burning Rock Biotech Limited
Unaudited Condensed Consolidated Balance Sheets (Continued)
(in thousands)
As of | ||||||||
December 31, 2021 | December 31, 2022 | December 31, 2022 | ||||||
RMB | RMB | US$ | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | 63,080 | 50,947 | 7,387 | |||||
Deferred revenue | 142,871 | 147,633 | 21,405 | |||||
Accrued liabilities and other current liabilities | 127,892 | 173,832 | 25,203 | |||||
Customer deposits | 972 | 1,803 | 261 | |||||
Short-term borrowing | 2,370 | - | - | |||||
Current portion of operating lease liabilities | 34,999 | 37,236 | 5,399 | |||||
Total current liabilities | 372,184 | 411,451 | 59,655 | |||||
Non-current liabilities: | ||||||||
Non-current portion of operating lease liabilities | 49,316 | 13,551 | 1,965 | |||||
Other non-current liabilities | 11,776 | 4,124 | 598 | |||||
Total non-current liabilities | 61,092 | 17,675 | 2,563 | |||||
TOTAL LIABILITIES | 433,276 | 429,126 | 62,218 | |||||
Shareholders’ equity: | ||||||||
Class A ordinary shares | 116 | 117 | 17 | |||||
Class B ordinary shares | 21 | 21 | 3 | |||||
Additional paid-in capital | 4,280,956 | 4,582,790 | 664,442 | |||||
Treasury stock | - | (58,919 | ) | (8,542 | ) | |||
Accumulated deficits | (2,228,713 | ) | (3,199,946 | ) | (463,949 | ) | ||
Accumulated other comprehensive loss | (207,069 | ) | (165,722 | ) | (24,027 | ) | ||
Total shareholders’ equity | 1,845,311 | 1,158,341 | 167,944 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 2,278,587 | 1,587,467 | 230,162 | |||||
Burning Rock Biotech Limited
Unaudited Condensed Statements of Cash Flows
(in thousands)
For the three months ended | ||||||||
December 31, 2021 | December 31, 2022 | December 31, 2022 | ||||||
RMB | RMB | US$ | ||||||
Net cash used in operating activities | (112,349 | ) | (67,707 | ) | (9,817 | ) | ||
Net cash used in investing activities | (66,970 | ) | (5,033 | ) | (730 | ) | ||
Net cash used in financing activities | (6,781 | ) | (10,074 | ) | (1,461 | ) | ||
Effect of exchange rate on cash, cash equivalents and restricted cash | (24,498 | ) | (5,924 | ) | (859 | ) | ||
Net decrease in cash, cash equivalents and restricted cash | (210,598 | ) | (88,738 | ) | (12,867 | ) | ||
Cash, cash equivalents and restricted cash at the beginning of period | 1,649,710 | 1,014,006 | 147,018 | |||||
Cash, cash equivalents and restricted cash at the end of period | 1,439,112 | 925,268 | 134,151 | |||||
For the year ended | ||||||||
December 31, 2021 | December 31, 2022 | December 31, 2022 | ||||||
RMB | RMB | US$ | ||||||
Net cash used in operating activities | (477,886 | ) | (456,808 | ) | (66,231 | ) | ||
Net cash generated from (used in) investing activities | 81,697 | (7,463 | ) | (1,082 | ) | |||
Net cash used in financing activities | (52,899 | ) | (86,238 | ) | (12,503 | ) | ||
Effect of exchange rate on cash, cash equivalents and restricted cash | (37,006 | ) | 36,665 | 5,316 | ||||
Net decrease in cash, cash equivalents and restricted cash | (486,094 | ) | (513,844 | ) | (74,500 | ) | ||
Cash, cash equivalents and restricted cash at the beginning of period | 1,925,206 | 1,439,112 | 208,651 | |||||
Cash, cash equivalents and restricted cash at the end of period | 1,439,112 | 925,268 | 134,151 |
Burning Rock Biotech Limited
Reconciliations of GAAP and Non-GAAP Results
For the three months ended | |||||||||||||||
March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | March 31, 2022 | June 30, 2022 | September 30, 2022 | December 31, 2022 | ||||||||
(RMB in thousands) | |||||||||||||||
Gross profit: | |||||||||||||||
Central laboratory channel | 55,212 | 58,681 | 58,387 | 65,985 | 50,574 | 57,575 | 69,991 | 54,507 | |||||||
In-hospital channel | 20,070 | 29,426 | 31,111 | 34,194 | 33,396 | 20,012 | 31,593 | 26,999 | |||||||
Pharma research and development channel | 1,658 | 2,124 | 2,098 | 5,200 | 3,610 | 5,015 | 7,010 | 19,757 | |||||||
Total gross profit | 76,940 | 90,231 | 91,596 | 105,379 | 87,580 | 82,602 | 108,594 | 101,263 | |||||||
Add: depreciation and amortization: | |||||||||||||||
Central laboratory channel | 117 | 284 | 1,254 | 995 | 2,553 | 2,545 | 3,138 | 3,609 | |||||||
In-hospital channel | 79 | 113 | 109 | 130 | 93 | 1,428 | 2,479 | 2,449 | |||||||
Pharma research and development channel | 10 | 40 | 19 | 856 | 2,493 | 4,327 | 2,805 | 3,065 | |||||||
Total depreciation and amortization included in cost of revenues | 206 | 437 | 1,382 | 1,981 | 5,139 | 8,300 | 8,422 | 9,123 | |||||||
Non-GAAP gross profit: | |||||||||||||||
Central laboratory channel | 55,329 | 58,965 | 59,641 | 66,980 | 53,127 | 60,120 | 73,129 | 58,116 | |||||||
In-hospital channel | 20,149 | 29,539 | 31,220 | 34,324 | 33,489 | 21,440 | 34,072 | 29,448 | |||||||
Pharma research and development channel | 1,668 | 2,164 | 2,117 | 6,056 | 6,103 | 9,342 | 9,815 | 22,822 | |||||||
Total non-GAAP gross profit | 77,146 | 90,668 | 92,978 | 107,360 | 92,719 | 90,902 | 117,016 | 110,386 | |||||||
Non-GAAP gross margin: | |||||||||||||||
Central laboratory channel | 74.2% | 73.7% | 75.7% | 77.9% | 71.6% | 76.5% | 81.3% | 80.8% | |||||||
In-hospital channel | 69.5% | 72.9% | 71.4% | 66.1% | 68.4% | 62.7% | 68.6% | 69.2% | |||||||
Pharma research and development channel | 54.4% | 31.9% | 51.8% | 64.0% | 49.4% | 51.7% | 65.4% | 82.3% | |||||||
Total non-GAAP gross margin | 72.4% | 71.2% | 73.4% | 72.9% | 68.4% | 69.5% | 75.7% | 77.6% |
Burning Rock Biotech Limited
Reconciliations of GAAP and Non-GAAP Results
For the year ended | ||
December 31, 2021 | December 31, 2022 | |
(RMB in thousands) RMB | ||
Gross profit: | ||
Central laboratory channel | 238,265 | 232,647 |
In-hospital channel | 114,801 | 112,000 |
Pharma research and development channel | 11,080 | 35,392 |
Total gross profit | 364,146 | 380,039 |
Add: depreciation and amortization: | ||
Central laboratory channel | 2,650 | 11,845 |
In-hospital channel | 431 | 6,449 |
Pharma research and development channel | 925 | 12,690 |
Total depreciation and amortization included in cost of revenues | 4,006 | 30,984 |
Non-GAAP gross profit: | ||
Central laboratory channel | 240,915 | 244,492 |
In-hospital channel | 115,232 | 118,449 |
Pharma research and development channel | 12,005 | 48,082 |
Total non-GAAP gross profit | 368,152 | 411,023 |
Non-GAAP gross margin: | ||
Central laboratory channel | 75.4% | 77.7% |
In-hospital channel | 69.8% | 67.6% |
Pharma research and development channel | 51.3% | 65.7% |
Total non-GAAP gross margin | 72.5% | 73.0% |
Last Trade: | US$6.46 |
Daily Change: | -0.60 -8.50 |
Daily Volume: | 3,514 |
Market Cap: | US$55.100M |
December 03, 2024 October 10, 2024 May 30, 2024 |
Chimerix is on a mission to develop medicines that meaningfully improve and extend the lives of patients facing deadly diseases. The company is devoted to filling gaps in the treatment paradigm. Chimerix’s most advanced clinical-stage program is in development for H3 K27M-mutant glioma....
CLICK TO LEARN MORETerns Pharmaceuticals is a clinical-stage biopharmaceutical company developing a portfolio of small-molecule product candidates to address serious diseases, including oncology and obesity. Terns’ pipeline contains three clinical stage development programs including GLP-1 receptor...
CLICK TO LEARN MOREEnd of content
No more pages to load