LOGIN  |  REGISTER
Chimerix
Astria Therapeutics

Co-Diagnostics Reports Full Year 2024 Financial Results

March 27, 2025 | Last Trade: US$0.32 0.07 -18.26

SALT LAKE CITY, March 27, 2025 /PRNewswire/ -- Co-Diagnostics, Inc. (NASDAQ: CODX), a molecular diagnostics company with a unique, patented platform for the development of molecular diagnostic tests, today announced financial results for the fourth quarter and full year ended December 31, 2024.

Full Year 2024 Financial Results:

  • Revenue of $3.9 million, which declined from $6.8 million during the prior year primarily due to higher Grant revenue in 2023. Grant revenue totaled $3.1 million while product revenue totaled $0.8 million
  • Operating expenses of $43.0 million decreased by 5.2% from the prior year due to higher expenses in 2023 related to platform development and regulatory submission preparation
  • Operating loss of $40.1 million compared to operating loss of $42.7 million in 2023
  • Net loss of $37.6 million, compared to net loss of $35.3 million in the prior year, representing a loss of $1.24 per fully diluted share, compared to a loss of $1.20 per fully diluted share in the prior year
  • Adjusted EBITDA loss of $33.5 million
  • Cash, cash equivalents, and marketable securities of $29.7 million as of December 31, 2024

Full Year 2024 and Recent Business Highlights:

  • Inaugurated CoSara Diagnostics Pvt. Ltd.'s oligonucleotide synthesis facility in India to manufacture the Company's patented Co-Primers® chemistry
  • Attended a number of trade shows and expos throughout 2024, including UHCA/UCAL Fall Convention & Expo, Medlab Africa in Cape Town, and MEDICA Trade Fair in Germany
  • Inaugurated a new manufacturing facility in South Salt Lake to manufacture our patented Co-Primers oligonucleotides, the Co-Dx™ PCR Pro™ instrument, and test cups for the new Co-Dx PCR platform
  • Advanced regulatory strategy through completion of an initial 510(k) application to the U.S. Food and Drug Administration (FDA) for the Co-Dx™ PCR Pro™ Platform, which has subsequently been withdrawn with the intention of submitting an enhanced version of the test and instrument for 510(k) clearance

"We are pleased by the progress of our pipeline development in 2024," said Dwight Egan, Co-Diagnostics' Chief Executive Officer. "We recently announced our decision to withdraw our 510(k) application for the Co-Dx PCR Pro and Co-Dx PCR COVID-19 test from the FDA, as we now prepare to gather updated clinical data in support of a new submission for an enhanced version of the test and instrument. We firmly believe that this decision will allow us to offer an even better test upon our initial launch and streamline the associated operational and manufacturing processes, which will be leveraged for future commercialization plans across our development pipeline. Elsewhere, we have made great progress on our tuberculosis test and anticipate clinical evaluations for this indication, as well as for the HPV multiplex and upper respiratory multiplex tests, all to commence later this year. We remain well positioned to execute our development and regulatory goals in 2025 and strongly believe in the potential of the platform, our people, and the company to make a positive impact on the state of global health."

"We are pleased with how our progress in 2024 has moved us closer to commercializing the new platform, and are now actively focused on achieving our 2025 goals. As we advance our diagnostic test pipeline, we are committed to generating operational efficiencies to help offset development costs. We look forward to updating you on our further progress throughout the year," said Brian Brown, Co-Diagnostics' Chief Financial Officer.

Conference Call and Webcast

Co-Diagnostics will host a conference call and webcast at 4:30 p.m. EDT today to discuss its financial results with analysts and institutional investors. The conference call and webcast will be available via:

Webcast: ir.codiagnostics.com on the Events & Webcasts page

Conference Call: 844-481-2661 (domestic) or 412-317-0652 (international)

The call will be recorded and later made available on the Company's website: https://codiagnostics.com.

*The Co-Dx PCR platform (including the PCR Home™, PCR Pro™, mobile app, and all associated tests) is subject to review by the FDA and/or other regulatory bodies and is not yet available for sale.

About Co-Diagnostics, Inc.:

Co-Diagnostics, Inc., a Utah corporation, is a molecular diagnostics company that develops, manufactures and markets state-of-the-art diagnostics technologies. The Company's technologies are utilized for tests that are designed using the detection and/or analysis of nucleic acid molecules (DNA or RNA). The Company also uses its proprietary technology to design specific tests for its Co-Dx PCR at-home and point-of-care platform and to identify genetic markers for use in applications other than infectious disease.

Non-GAAP Financial Measures:

This press release contains adjusted EBITDA, which is a non-GAAP measure defined as net income excluding depreciation, amortization, income tax (benefit) expense, net interest (income) expense, stock-based compensation, change in fair value of contingent consideration, and realized gain on investments. The Company believes that adjusted EBITDA provides useful information to management and investors relating to its results of operations. The Company's management uses this non-GAAP measure to compare the Company's performance to that of prior periods for trend analyses, and for budgeting and planning purposes. The Company believes that the use of adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company's financial measures with other companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making.

Management does not consider the non-GAAP measure in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of the non-GAAP financial measure is that it excludes significant expenses that are required by GAAP to be recorded in the Company's financial statements. In order to compensate for these limitations, management presents the non-GAAP financial measure together with GAAP results. Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. A reconciliation table of the net income, the most comparable GAAP financial measure to adjusted EBITDA, is included at the end of this release. The Company urges investors to review the reconciliation and not to rely on any single financial measure to evaluate the company's business.

Forward-Looking Statements:

This press release contains forward-looking statements. Forward-looking statements can be identified by words such as "believes," "expects," "estimates," "intends," "may," "plans," "will" and similar expressions, or the negative of these words. Such forward-looking statements are based on facts and conditions as they exist at the time such statements are made and predictions as to future facts and conditions. Forward-looking statements in this release include statements (i) that our decision to withdraw our 510(k) application for the PCR Pro and associated COVID-19 test from the FDA and gather updated clinical will allow us to offer an even better test upon our initial launch and streamline the associated operational and manufacturing processes, and (ii) that we anticipate clinical evaluations for our tuberculosis test, as well as for the HPV multiplex and upper respiratory multiplex tests to commence later this year. Forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances. Actual results may differ materially from those contemplated or anticipated by such forward-looking statements. Readers of this press release are cautioned not to place undue reliance on any forward-looking statements. There can be no assurance that any of the anticipated results will occur on a timely basis or at all due to certain risks and uncertainties, a discussion of which can be found in our Risk Factors disclosure in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (SEC) on March 27, 2025, and in our other filings with the SEC. The Company does not undertake any obligation to update any forward-looking statement relating to matters discussed in this press release, except as may be required by applicable securities laws.

CO-DIAGNOSTICS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 
  

December 31,
2024

  

December 31,
2023

 

Assets

        

Current assets

        

Cash and cash equivalents

 

$

2,936,544

  

$

14,916,878

 

Marketable investment securities

  

26,811,098

   

43,631,510

 

Accounts receivable, net

  

132,570

   

303,926

 

Inventory, net

  

1,072,724

   

1,664,725

 

Income taxes receivable

  

-

   

26,955

 

Prepaid expenses and other current assets

  

1,338,762

   

1,597,114

 

Total current assets

  

32,291,698

   

62,141,108

 

Property and equipment, net

  

2,761,280

   

3,035,729

 

Operating lease right-of-use asset

  

2,114,876

   

2,966,774

 

Intangible assets, net

  

26,101,000

   

26,403,667

 

Investment in joint venture

  

731,065

   

773,382

 

Total assets

 

$

63,999,919

  

$

95,320,660

 

Liabilities and stockholders' equity

        

Current liabilities

        

Accounts payable

 

$

3,294,254

  

$

1,482,109

 

Accrued expenses

  

2,562,169

   

2,172,959

 

Operating lease liability, current

  

915,619

   

838,387

 

Contingent consideration liabilities, current

  

502,819

   

891,666

 

Deferred revenue

  

40,857

   

362,449

 

Total current liabilities

  

7,315,718

   

5,747,570

 

Long-term liabilities

        

Income taxes payable

  

713,643

   

659,186

 

Operating lease liability

  

1,236,560

   

2,152,180

 

Contingent consideration liabilities

  

422,080

   

748,109

 

Total long-term liabilities

  

2,372,283

   

3,559,475

 

Total liabilities

  

9,688,001

   

9,307,045

 

Commitments and contingencies (Note 12)

        

Stockholders' equity

        

Convertible preferred stock, $0.001 par value; 5,000,000 shares
authorized; 0 shares issued and outstanding as of December 31,
2024 and December 31, 2023, respectively

  

-

   

-

 

Common stock, $0.001 par value; 100,000,000 shares
authorized; 37,902,222 shares issued and 33,053,544 shares
outstanding as of December 31, 2024 and 36,108,346 shares
issued and 31,259,668 shares outstanding as of December 31,
2023

  

37,902

   

36,108

 

Treasury stock, at cost; 4,848,678 shares held as of December
31, 2024 and December 31, 2023, respectively

  

(15,575,795)

   

(15,575,795)

 

Additional paid-in capital

  

102,472,210

   

96,808,436

 

Accumulated other comprehensive income

  

418,443

   

146,700

 

Accumulated earnings (deficit)

  

(33,040,842)

   

4,598,166

 

Total stockholders' equity

  

54,311,918

   

86,013,615

 

Total liabilities and stockholders' equity

 

$

63,999,919

  

$

95,320,660

 

CO-DIAGNOSTICS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 
  

Years Ended December 31,

 
  

2024

  

2023

 

Product revenue

 

$

770,048

  

$

991,473

 

Grant revenue

  

3,145,112

   

5,820,565

 

Total revenue

  

3,915,160

   

6,812,038

 

Cost of revenue

  

999,124

   

4,184,949

 

Gross profit

  

2,916,036

   

2,627,089

 

Operating expenses

        

Sales and marketing

  

4,483,339

   

6,860,815

 

General and administrative

  

16,157,152

   

14,279,441

 

Research and development

  

20,979,589

   

22,962,593

 

Depreciation and amortization

  

1,377,266

   

1,230,474

 

Total operating expenses

  

42,997,346

   

45,333,323

 

Loss from operations

  

(40,081,310)

   

(42,706,234)

 

Other income, net

        

Interest income, net

  

1,091,825

   

1,161,913

 

Realized gain on investments

  

870,745

   

2,243,059

 

Gain (loss) on disposition of assets

  

8,291

   

(2,578)

 

Gain on remeasurement of acquisition contingencies

  

714,876

   

1,092,581

 

Gain (loss) on equity method investment in joint venture

  

(186,067)

   

100,703

 

Total other income, net

  

2,499,670

   

4,595,678

 

Loss before income taxes

  

(37,581,640)

   

(38,110,556)

 

Income tax provision (benefit)

  

57,368

   

(2,777,691)

 

Net loss

 

$

(37,639,008)

  

$

(35,332,865)

 

Other comprehensive loss

        

Change in net unrealized gains on marketable securities, net of tax

  

271,743

   

(146,440)

 

Total other comprehensive income (loss)

 

$

271,743

  

$

(146,440)

 

Comprehensive loss

 

$

(37,367,265)

  

$

(35,479,305)

 
         

Loss per common share:

        

Basic and Diluted

 

$

(1.24)

  

$

(1.20)

 

Weighted average shares outstanding:

        

Basic and Diluted

  

30,335,350

   

29,346,599

 

CO-DIAGNOSTICS, INC. AND SUBSIDIARIES

GAAP AND NON-GAAP MEASURES

 

Reconciliation of net loss to adjusted EBITDA: 

 
  

Years Ended December 31,

 
  

2024

  

2023

 

Net loss

 

$

(37,639,008)

  

$

(35,332,865)

 

Interest income, net

  

(1,091,825)

   

(1,161,913)

 

Realized gain on investments

  

(870,745)

   

(2,243,059)

 

Depreciation and amortization

  

1,377,266

   

1,230,474

 

(Gain) loss on disposition of assets

  

(8,291)

   

2,578

 

Change in fair value of contingent consideration

  

(714,876)

   

(1,092,581)

 

Stock-based compensation expense

  

5,434,904

   

8,336,856

 

Income tax provision (benefit)

  

57,368

   

(2,777,691)

 

Adjusted EBITDA

 

$

(33,455,207)

  

$

(33,038,201)

 
Assertio

Stock Quote

Featured Stock

Chimerix

Chimerix is on a mission to develop medicines that meaningfully improve and extend the lives of patients facing deadly diseases. The company is devoted to filling gaps in the treatment paradigm. Chimerix’s most advanced clinical-stage program is in development for H3 K27M-mutant glioma....

CLICK TO LEARN MORE

Featured Stock

ClearPoint Neuro

ClearPoint Neuro is a global therapy-enabling platform company providing stereotactic navigation and delivery to the brain. Applications of our ClearPoint Neuro Navigation System include electrode lead placement, placement of catheters, and biopsy. The platform has FDA clearance and is...

CLICK TO LEARN MORE

End of content

No more pages to load

Next page