AUSTIN, Texas, March 27, 2025 - EDAP TMS SA (Nasdaq: EDAP), the global leader in robotic energy-based therapies, reported today unaudited consolidated financial results for the fourth quarter and full-year 2024.
“Our strong fourth quarter performance reflects our continued progress in establishing Focal One Robotic HIFU as a mainstream treatment option for the management of prostate cancer,” said Ryan Rhodes, Chief Executive Officer of EDAP TMS. “We achieved a quarterly record number of sales for Focal One systems, both in the U.S. and globally, and the number of Focal One procedures continues to grow at a solid pace. In December, we announced the publication of the HIFI Study in the prestigious medical journal, European Urology. We believe the positive results from this landmark clinical trial have the ability to reshape the treatment paradigm for prostate cancer and ultimately help drive further adoption of the Focal One platform.
“As we build momentum in our core Focal One business, we remain focused on expanding into multiple high growth opportunities for therapeutic HIFU, while also reducing investments in non-core products. Given Focal One’s market leading technology, I believe we are uniquely positioned to create significant value for patients, physicians and our shareholders as we continue expanding into the prostate cancer market, while also advancing our clinical development programs in endometriosis, benign prostatic hyperplasia (BPH), and pancreatic cancer.”
Business Update
HIFI is the first prospective, multi-center, non-inferiority comparative study evaluating HIFU and RP in the management of localized prostate cancer. This seven-year study (April 2015 - March 2022) enrolled a total of 3,328 patients from 46 treatment centers: 1,967 consecutive patients were treated with EDAP’s robotic HIFU technologies, where Focal One was used for 90% of the patients, and 1,361 patients underwent radical prostatectomy. All patients were followed for 30 months. A summary of the HIFI results can be found at https://hifistudy.com/.
CMS also released the physician fee schedule for 2025 which continues to provide strong physician reimbursement for HIFU with 17.73 work relative value units, or work RVUs, and 29.41 Total RVUs. These figures are significantly higher than any other prostate ablation procedure. Additionally, it provides physicians with a level of reimbursement that is more than 80% of the payment for performing surgery, including Robotic Radical Prostatectomy. The Company believes that this continued support of the defined reimbursement levels for the use of HIFU provides a financially sound and sustainable economic offering for both the hospital and the physician.
Clinical Pipeline Update
Pancreatic Cancer Program
Benign Prostate Hyperplasia (BPH) Program
Upcoming Meetings and Events
In the second quarter of 2025, EDAP expects to have its largest presence at this year’s the American Urology Association (AUA) Meeting, which will place from April 26-29, 2025, in Las Vegas, Nevada. The AUA meeting is the most widely attended urology-focused conference in the world and is considered the most highly influential, global medical meeting focused on urology.
Fourth Quarter 2024 Results
Total worldwide revenue for the fourth quarter of 2024 was EUR 20.3 million (USD 21.5 million), an increase of 3.6% as compared to worldwide revenue of EUR 19.6 million (USD 21.3 million) for the same period in 2023.
Total revenue in the HIFU business for the fourth quarter of 2024 was EUR 8.8 million (USD 9.3 million), as compared to EUR 7.5 million (USD 8.1 million) for the fourth quarter of 2023. The Company sold 11 Focal One systems during the fourth quarter of 2024 versus 10 systems sold in the fourth quarter of 2023. Worldwide disposables revenue grew 28.5% in the fourth quarter of 2024 over the prior year period, driven by 31% growth in Focal One procedures in the US.
Total revenue in the Distribution business for the fourth quarter of 2024 was EUR 9.1 million (USD 9.6 million), as compared to EUR 9.9 million (USD 10.7 million) for the fourth quarter of 2023. The decrease in Distribution revenue was driven primarily by product mix.
Total revenue in the LITHO business for the fourth quarter of 2024 was EUR 2.4 million (USD 2.6 million), as compared to EUR 2.3 million (USD 2.5 million) for the fourth quarter of 2023. The increase in LITHO revenue was driven by 5 lithotripsy units sold in the fourth quarter of 2024 as compared to 3 units sold in the fourth quarter of 2023.
Gross profit for the fourth quarter of 2024 was EUR 9.1 million (USD 9.6 million), compared to EUR 8.6 million (USD 9.3 million) for the same period in 2023. Gross profit margin on net sales was 44.8% in the fourth quarter of 2024, compared to 43.7% for the comparable period in Q4 2023. The increase in gross profit margin year-over-year was primarily due to a higher number of Focal One system sales in the U.S., including the conversion of two operating leases to capital sales.
Operating expenses were 12.8 million euros (USD 13.6 million) for the fourth quarter, compared to 12.0 million euros (USD 13.1 million) for the same period in 2023. The modest increase in operating expenses was primarily due to focused investments in our HIFU business segment, as well as variable compensation.
Operating loss for the fourth quarter of 2024 was EUR 3.7 million (USD 4.0 million), compared to an operating loss of EUR 3.5 million (USD 3.8 million) in the fourth quarter of 2023.
Net loss for the fourth quarter of 2024 was EUR 1.9 million (USD 2.1 million), or EUR (0.05) per share, as compared to net loss of EUR 5.0 million (USD 5.5 million), or EUR (0.14) per share in the fourth quarter of 2023.
Full-Year 2024 Results
Total worldwide revenue for the twelve months ended December 31, 2024, was EUR 64.1 million (USD 69.2 million), an increase of 6.1% from total worldwide revenue of EUR 60.4 million (USD 65.4 million) for the same period in 2023.
Total revenue in the HIFU business for the twelve months ended December 31, 2024, was EUR 23.8 million (USD 25.7 million), an increase of 15.7% as compared to EUR 20.6 million (USD 22.3 million) for the twelve months ended December 31, 2023.
Total revenue in the Distribution business for the twelve months ended December 31, 2024, was EUR 31.3 million (USD 33.8 million), an increase of 4.6% compared to EUR 29.9 million (USD 32.4 million) for the twelve months ended December 31, 2023.
Total revenue in the LITHO business for the twelve months ended December 31, 2024, was EUR 9.0 million (USD 9.7 million), a decrease of 9.3% from EUR 9.9 million (USD 10.7 million) for the twelve months ended December 31, 2023.
Gross profit for the twelve months ended December 31, 2024, was EUR 26.6 million (USD 28.7 million), compared to EUR 24.4 million (USD 26.4 million), for the twelve months ended December 31, 2023. Gross profit margin on net sales was 41.4% for the twelve months ended December 31, 2024, compared to 40.4% for the comparable period in 2023.
Operating expenses were EUR 47.1 million (USD 50.8 million) for the twelve months ended December 31, 2024, compared to EUR 44.2 million (USD 47.9 million) for the same period in 2023.
Operating loss for the twelve months ended December 31, 2024, was EUR 20.5 million (USD 22.2 million), compared to an operating loss of EUR 19.8 million (USD 21.5 million) for the twelve months ended December 31, 2023.
Net loss for the twelve months ended December 31, 2024, was EUR 19.0 million (USD 20.5 million), or EUR (0.51) per share, as compared to a net loss of EUR 21.2 million (USD 22.9 million), or EUR (0.57) per share for the twelve months ended December 31, 2023.
As of December 31, 2024, the Company held cash and cash equivalents of EUR 29.8 million (USD 30.9 million) as compared to EUR 43.5 million (USD 48.1 million) as of December 31, 2023.
Conference Call Information
A conference call and webcast to discuss the fourth quarter and full year 2024 financial results will be hosted by Ryan Rhodes, Chief Executive Officer, Ken Mobeck, Chief Financial Officer, and François Dietsch, Chief Accounting Officer. Please refer to the information below for conference call dial-in information and webcast registration.
Date: Thursday, March 27th @ 8:30am Eastern Time
Domestic: 1-800-225-9448
International: 1-203-518-9708
Passcode (Conf ID): EDAP
About EDAP TMS SA
A recognized leader in robotic energy-based therapies, EDAP TMS develops, manufactures, promotes and distributes worldwide minimally invasive medical devices for various conditions using ultrasound technology. By combining the latest technologies in imaging, robotics and precise non-invasive energy delivery, EDAP TMS introduced the Focal One® in Europe and in the U.S. as the leading prostate focal therapy controlled by urologists with the potential to expand to multiple indications beyond prostate cancer. For more information on the Company, please visit https://focalone.com.
Forward-Looking Statements
In addition to historical information, this press release contains forward-looking statements within the meaning of applicable federal securities laws, including Section 27A of the U.S. Securities Act of 1933 (the “Securities Act”) or Section 21E of the U.S. Securities Exchange Act of 1934, which may be identified by words such as “believe,” “can,” “contemplate,” “could,” “plan,” “intend,” “is designed to,” “may,” “might,” “potential,” “objective,” “target,” “project,” “predict,” “forecast,” “ambition,” “guideline,” “should,” “will,” “estimate,” “expect” and “anticipate,” or the negative of these and similar expressions, which reflect our views about future events and financial performance. Such statements are based on management's current expectations and are subject to a number of risks and uncertainties, including matters not yet known to us or not currently considered material by us, and there can be no assurance that anticipated events will occur or that the objectives set out will actually be achieved. Important factors that could cause actual results to differ materially from the results anticipated in the forward-looking statements include, among others, the clinical status and market acceptance of our HIFU devices and the continued market potential for our lithotripsy and distribution divisions, as well as risks associated with the current worldwide inflationary environment, the uncertain worldwide economic, political and financial environment, geopolitical instability, climate change and pandemics like the COVID 19 pandemic, or other public health crises, and their related impact on our business operations, including their impacts across our businesses or demand for our devices and services.
Other factors that may cause such a difference may also include, but are not limited to, those described in the Company's filings with the Securities and Exchange Commission and in particular, in the sections "Cautionary Statement on Forward-Looking Information" and "Risk Factors" in the Company's Annual Report on Form 20-F.
Forward-looking statements speak only as of the date they are made. Other than required by law, we do not undertake any obligation to update them in light of new information or future developments. These forward-looking statements are based upon information, assumptions and estimates available to us as of the date of this press release, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete.
Company Contact
Blandine Confort
Investor Relations / Legal Affairs
EDAP TMS SA
+33 4 72 15 31 50
This email address is being protected from spambots. You need JavaScript enabled to view it.
Investor Contact
John Fraunces
LifeSci Advisors, LLC
(917) 355-2395
This email address is being protected from spambots. You need JavaScript enabled to view it.
EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands of Euros and U.S. Dollars, except per share data)
Three Months Ended: | Three Months Ended: | |||||||
December 31, | December 31, | December 31, | December 31, | |||||
2024 | 2023 | 2024 | 2023 | |||||
Euros | Euros | $US | $US | |||||
Sales of goods | 14,559 | 15,021 | 15,410 | 16,292 | ||||
Net sales of RPP and leases | 2,363 | 1,611 | 2,501 | 1,747 | ||||
Sales of spare parts, supplies and services | 3,395 | 2,981 | 3,594 | 3,233 | ||||
TOTAL REVENUES | 20,318 | 19,613 | 21,505 | 21,272 | ||||
Cost of sales | (11,220) | (11,051) | (11,875) | (11,986) | ||||
GROSS PROFIT | 9,098 | 8,562 | 9,629 | 9,286 | ||||
Research & development expenses | (1,865) | (2,201) | (1,974) | (2,387) | ||||
Selling, general & administrative expenses | (10,971) | (9,842) | (11,612) | (10,674) | ||||
Total operating expenses | (12,836) | (12,042) | (13,586) | (13,061) | ||||
OPERATING LOSS | (3,738) | (3,481) | (3,957) | (3,775) | ||||
Interest (expense) income, net | 122 | 220 | 130 | 239 | ||||
Currency exchange gains (loss), net | 1,664 | (1,450) | 1,761 | (1,573) | ||||
LOSS BEFORE INCOME TAXES | (1,952) | (4,710) | (2,066) | (5,109) | ||||
Income tax (expense) credit, net | 11 | (332) | 12 | (361) | ||||
NET LOSS | (1,940) | (5,043) | (2,054) | (5,469) | ||||
Loss per share – Basic and diluted | (0.05) | (0.14) | (0.05) | (0.15) | ||||
Average number of shares used in computation of basic and diluted EPS | 37,371,992 | 37,066,627 | 37,371,992 | 37,066,627 |
NOTE: Translated for convenience of the reader to U.S. dollars at the 2024 average three months’ exchange rate of 1 Euro = 1.0584 USD, and 2023 average three months’ exchange rate of 1 Euro = 1.0846 USD
EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands of Euros and U.S. Dollars, except per share data)
Year Ended: | Year Ended: | |||||||
December 31, | December 31, | December 31, | December 31, | |||||
2024 | 2023 | 2024 | 2023 | |||||
Euros | Euros | $US | $US | |||||
Sales of goods | 44,037 | 42,333 | 47,515 | 45,835 | ||||
Net sales of RPP and leases | 7,610 | 6,176 | 8,211 | 6,687 | ||||
Sales of spare parts, supplies and services | 12,468 | 11,914 | 13,452 | 12,899 | ||||
TOTAL REVENUES | 64,114 | 60,423 | 69,178 | 65,421 | ||||
Cost of sales | (37,558) | (36,012) | (40,524) | (38,991) | ||||
GROSS PROFIT | 26,556 | 24,411 | 28,654 | 26,430 | ||||
Research & development expenses | (7,726) | (6,963) | (8,337) | (7,539) | ||||
Selling, general & administrative expenses | (39,364) | (37,261) | (42,473) | (40,343) | ||||
Total operating expenses | (47,090) | (44,224) | (50,809) | (47,882) | ||||
OPERATING LOSS | (20,534) | (19,813) | (22,156) | (21,452) | ||||
Interest (expense) income, net | 560 | 1,079 | 604 | 1,168 | ||||
Currency exchange gains (loss), net | 1,245 | (1,799) | 1,344 | (1,948) | ||||
LOSS BEFORE INCOME TAXES | (18,729) | (20,533) | (20,208) | (22,232) | ||||
Income tax (expense) credit, net | (289) | (644) | (312) | (698) | ||||
NET LOSS | (19,018) | (21,178) | (20,520) | (22,930) | ||||
Loss per share – Basic and diluted | (0.51) | (0.57) | (0.55) | (0.62) | ||||
Average number of shares used in computation of basic and diluted EPS | 37,286,446 | 36,996,722 | 37,286,446 | 36,996,722 |
NOTE: Translated for convenience of the reader to U.S. dollars at the 2024 average twelve months’ exchange rate of 1 Euro = 1.0790 USD, and 2023 average twelve months’ exchange rate of 1 Euro = 1.0827 USD
EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of Euros and U.S. Dollars)
December 31, | December 31, | December 31, | December 31, | |||||
2024 | 2023 | 2024 | 2023 | |||||
Euros | Euros | $US | $US | |||||
Cash, cash equivalents and short-term investments | 29,836 | 43,471 | 30,883 | 48,087 | ||||
Accounts receivable, net | 20,288 | 19,238 | 21,000 | 21,281 | ||||
Inventory | 18,495 | 15,112 | 19,143 | 16,717 | ||||
Other current assets | 1,258 | 659 | 1,302 | 729 | ||||
TOTAL CURRENT ASSETS | 69,876 | 78,480 | 72,328 | 86,814 | ||||
Property, plant and equipment, net | 10,336 | 8,193 | 10,699 | 9,063 | ||||
Goodwill | 2,412 | 2,412 | 2,496 | 2,668 | ||||
Other non-current assets | 3,439 | 2,464 | 3,560 | 2,725 | ||||
TOTAL ASSETS | 86,063 | 91,548 | 89,083 | 101,270 | ||||
Accounts payable & other accrued liabilities | 21,350 | 18,435 | 22,099 | 20,392 | ||||
Deferred revenues, current portion | 6,641 | 4,049 | 6,874 | 4,479 | ||||
Short term borrowing | 6,243 | 2,466 | 6,462 | 2,728 | ||||
Other current liabilities | 3,577 | 2,646 | 3,702 | 2,927 | ||||
TOTAL CURRENT LIABILITIES | 37,811 | 27,596 | 39,138 | 30,526 | ||||
Obligations under operating and finance leases non-current | 1,939 | 1,315 | 2,007 | 1,454 | ||||
Long-term debt, non-current | 2,162 | 1,997 | 2,238 | 2,209 | ||||
Deferred revenues, non-current | 358 | 643 | 370 | 712 | ||||
Other long-term liabilities | 2,897 | 3,075 | 2,999 | 3,402 | ||||
TOTAL LIABILITIES | 45,167 | 34,626 | 46,752 | 38,304 | ||||
TOTAL SHAREHOLDERS’EQUITY | 40,896 | 56,922 | 42,331 | 62,966 | ||||
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 86,063 | 91,548 | 89,083 | 101,270 |
NOTE: Translated for convenience of the reader to U.S. dollars at the exchange rate of 1 Euro = 1.0351 USD, on December 31, 2024 and at the exchange rate of 1 Euro = 1.1062 USD, on December 31, 2023.
EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands of Euros and U.S. Dollars)
Year Ended | Twelve Months Ended | Year Ended | Twelve Months Ended | |||||
December 31, | December 31, | December 31, | December 31, | |||||
2024 | 2023 | 2024 | 2023 | |||||
(Euros) | (Euros) | ($US) | ($US) | |||||
NET INCOME (LOSS) | (19,018) | (21,178) | (20,520) | (22,930) | ||||
Adjustments to reconcile net income (loss) to net cash generated by (used in) operating activities(1) | 7,395 | 9,403 | 7,979 | 10,181 | ||||
OPERATING CASH FLOW | (11,623) | (11,775) | (12,541) | (12,749) | ||||
Increase/Decrease in operating assets and liabilities | (1,961) | (2,903) | (2,116) | (3,144) | ||||
NET CASH GENERATED BY (USED IN) OPERATING ACTIVITIES | (13,584) | (14,678) | (14,657) | (15,892) | ||||
Additions to capitalized assets produced by the company and other capital expenditures | (4,120) | (4,344) | (4,445) | (4,704) | ||||
NET CASH GENERATED BY (USED IN) INVESTING ACTIVITIES | (4,120) | (4,344) | (4,445) | (4,704) | ||||
NET CASH GENERATED BY (USED IN) FINANCING ACTIVITIES | 4,635 | (911) | 5,001 | (986) | ||||
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (566) | 268 | (3,103) | 2,130 | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (13,635) | (19,666) | (17,204) | (19,452) |
(1) including share based compensation expenses for 3,283 thousand of Euros for the year ended December 31, 2024 and 6,865 thousand of Euros for the full year ended December 31, 2023.
NOTE: Translated for convenience of the reader to U.S. dollars at the 2024 average twelve months’ exchange rate of 1 Euro = 1.0790 USD, and 2023 average twelve months exchange rate of 1 Euro = 1.0827 USD
EDAP TMS S.A.
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS BY DIVISION
twelve months ended December 31, 2024
(Amounts in thousands of Euros)
HIFU | ESWL | Distribution | Reconciling | Total After | |||||||||||||||
Division | Division | Division | Items | Consolidation | |||||||||||||||
Sales of goods | 14,825 | 3,481 | 25,731 | — | 44,037 | ||||||||||||||
Net sales of RPP and leases | 6,273 | 1,033 | 304 | — | 7,610 | ||||||||||||||
Sales of spare parts, supplies and services | 2,741 | 4,468 | 5,258 | — | 12,468 | ||||||||||||||
TOTAL REVENUES | 23,839 | 8,982 | 31,293 | — | 64,114 | ||||||||||||||
GROSS PROFIT (% of Net Sales) | 12,272 | 51.5 | % | 3,486 | 38.8 | % | 10,798 | 34.5 | % | — | 26,556 | 41.4 | % | ||||||
Research & development expenses | (6,693) | (365) | (668) | — | (7,726) | ||||||||||||||
Selling, general & administrative expenses | (23,038) | (1,911) | (10,700) | (3,714) | (39,364) | ||||||||||||||
OPERATING PROFIT (LOSS) | (17,459) | 1,210 | (571) | (3,714) | (20,534) |
NOTE: Reconciling Items include headquarters costs.
Last Trade: | US$1.45 |
Daily Change: | -0.17 -10.25 |
Daily Volume: | 178,512 |
Market Cap: | US$53.610M |
March 03, 2025 February 06, 2025 January 13, 2025 January 10, 2025 January 08, 2025 |
Astria Therapeutics is a biopharmaceutical company, and our mission is to bring life-changing therapies to patients and families affected by rare and niche allergic and immunological diseases. Our lead program, STAR-0215, is a monoclonal antibody inhibitor of plasma kallikrein in clinical development...
CLICK TO LEARN MORECue Biopharma is developing the first-ever class of therapeutics for the treatment of cancer that mimic the natural signals, or “Cues”, of the immune system. This novel class of injectable biologics selectively engages and modulates tumor-specific T cells directly within the patient’s body to transform...
CLICK TO LEARN MOREEnd of content
No more pages to load