SAN DIEGO, March 18, 2025 (GLOBE NEWSWIRE) -- Maravai LifeSciences Holdings, Inc. (Maravai) (NASDAQ: MRVI), a global provider of life science reagents and services to researchers and biotech innovators, today reported financial results for the fourth quarter and full year ended December 31, 2024, together with other business updates. The company also expects to file its Annual Report on Form 10-K for the year ended December 31, 2024, with the Securities and Exchange Commission today. Upon filing, a copy of the annual report will be available on Maravai’s website, www.maravai.com, by selecting “Investors” and then “SEC Filings.”
Key Financial Results:
Corporate Updates:
Acquisitions and Partnerships:
"Our fourth-quarter revenue landed near the midpoint of our guidance range, with the BST segment outperforming and NAP coming in slightly lower," said Trey Martin, CEO, Maravai LifeSciences. “Reflecting on 2024, it was both a challenging and pivotal year for our organization. Revenue did not meet our original expectations set in early 2024 as the macro-economic landscape and shifting customer spending priorities added complexity. The completion of our multi-year facilities expansion, combined with the launch of innovative new products and strategic tuck-in acquisitions, has strengthened our foundation for future growth of our base business. As we move forward, our organization is laser-focused on executing our return-to-growth strategy through our differentiated technologies and our ability to support customers from discovery through commercialization.”
Revenue for the Fourth Quarter 2024
Three Months Ended December 31, | |||||||||||
(Dollars in 000’s) | 2024 | 2023 | Year-over-Year % Change | ||||||||
Nucleic Acid Production | $ | 41,899 | $ | 58,825 | (28.8 | )% | |||||
Biologics Safety Testing | 14,659 | 15,316 | (4.3 | )% | |||||||
Total Revenue | $ | 56,558 | $ | 74,141 | (23.7 | )% | |||||
Revenue for the Full Year 2024
Year Ended December 31, | |||||||||||
(Dollars in 000’s) | 2024 | 2023 | Year-over-Year % Change | ||||||||
Nucleic Acid Production | $ | 196,345 | $ | 224,769 | (12.6 | )% | |||||
Biologics Safety Testing | 62,840 | 64,176 | (2.1 | )% | |||||||
Total Revenue | $ | 259,185 | $ | 288,945 | (10.3 | )% | |||||
Fourth Quarter 2024 Financial Results
Revenue for the fourth quarter was $56.6 million, representing a 23.7% decrease over the same period in the prior year and was driven by the following:
Net loss and Adjusted EBITDA (non-GAAP) were $(46.1) million and $(1.1) million, respectively, for the fourth quarter of 2024, compared to net loss and Adjusted EBITDA (non-GAAP) of $(110.0) million and $20.5 million, respectively, for the fourth quarter of 2023.
Full Year 2024 Financial Results
Revenue for the year ended December 31, 2024 was $259.2 million, representing a 10.3% decrease over the prior year and was driven by the following:
Net loss and Adjusted EBITDA (non-GAAP) were $(259.6) million and $35.9 million, respectively, for the year ended December 31, 2024, compared to net loss and Adjusted EBITDA (non-GAAP) of $(138.4) million and $65.3 million, respectively, for the prior year.
Financial Guidance for 2025
Maravai intends to provide certain financial guidance for 2025 during its financial results conference call on March 20, 2025 at 2:00 p.m. Pacific Time.
Conference Call and Webcast
Maravai’s management will host a conference call on Thursday, March 20, 2025 at 2:00 p.m. PT/ 5:00 p.m. ET to discuss its financial results for the fourth quarter and full year and to provide certain financial guidance for 2025. To participate in the conference call by telephone, approximately 10 minutes before the call, dial (877) 407-0752 or (201) 389-0912 and reference Maravai LifeSciences. The call will also be available via live or archived webcast on the "Investors" section of the Maravai web site at https://investors.maravai.com/.
MARAVAI LIFESCIENCES HOLDINGS, INC. | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (Unaudited) | |||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenue | $ | 56,558 | $ | 74,141 | $ | 259,185 | $ | 288,945 | |||||||
Operating expenses: | |||||||||||||||
Cost of revenue | 37,168 | 35,108 | 150,876 | 148,743 | |||||||||||
Selling, general and administrative | 41,243 | 38,478 | 161,771 | 151,390 | |||||||||||
Research and development | 4,561 | 4,594 | 19,221 | 17,280 | |||||||||||
Change in estimated fair value of contingent consideration | (630 | ) | (3,355 | ) | (2,003 | ) | (3,286 | ) | |||||||
Goodwill impairment | 11,912 | — | 166,151 | — | |||||||||||
Restructuring | 6 | 6,466 | (1,214 | ) | 6,466 | ||||||||||
Total operating expenses | 94,260 | 81,291 | 494,802 | 320,593 | |||||||||||
Loss from operations | (37,702 | ) | (7,150 | ) | (235,617 | ) | (31,648 | ) | |||||||
Other income (expense): | |||||||||||||||
Interest expense | (11,263 | ) | (15,400 | ) | (47,700 | ) | (45,892 | ) | |||||||
Interest income | 6,036 | 7,459 | 27,403 | 27,727 | |||||||||||
Loss on extinguishment of debt | (3,187 | ) | — | (3,187 | ) | — | |||||||||
Change in payable to related parties pursuant to the Tax Receivable Agreement | (1 | ) | 671,228 | (40 | ) | 668,886 | |||||||||
Other income (expense) | 43 | 49 | (2,341 | ) | (1,337 | ) | |||||||||
(Loss) income before income taxes | (46,074 | ) | 656,186 | (261,482 | ) | 617,736 | |||||||||
Income tax (benefit) expense | (7 | ) | 766,168 | (1,860 | ) | 756,111 | |||||||||
Net loss | (46,067 | ) | (109,982 | ) | (259,622 | ) | (138,375 | ) | |||||||
Net loss attributable to non-controlling interests | (20,162 | ) | (4,023 | ) | (114,776 | ) | (19,346 | ) | |||||||
Net loss attributable to Maravai LifeSciences Holdings, Inc. | $ | (25,905 | ) | $ | (105,959 | ) | $ | (144,846 | ) | $ | (119,029 | ) | |||
Net loss per Class A common share attributable to Maravai LifeSciences Holdings, Inc., basic and diluted | $ | (0.18 | ) | $ | (0.80 | ) | $ | (1.05 | ) | $ | (0.90 | ) | |||
Weighted average number of Class A common shares outstanding, basic and diluted | 141,812 | 132,140 | 137,906 | 131,919 | |||||||||||
MARAVAI LIFESCIENCES HOLDINGS, INC. | |||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION (in thousands, except per share amounts) (Unaudited) | |||||||||||||||
Net Loss to Adjusted EBITDA (non-GAAP) | |||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net loss | $ | (46,067 | ) | $ | (109,982 | ) | $ | (259,622 | ) | $ | (138,375 | ) | |||
Add: | |||||||||||||||
Amortization | 6,902 | 6,869 | 27,531 | 27,356 | |||||||||||
Depreciation | 5,466 | 3,932 | 20,852 | 12,898 | |||||||||||
Interest expense | 11,263 | 15,400 | 47,700 | 45,892 | |||||||||||
Interest income | (6,036 | ) | (7,459 | ) | (27,403 | ) | (27,727 | ) | |||||||
Income tax expense (benefit) | (7 | ) | 766,168 | (1,860 | ) | 756,111 | |||||||||
EBITDA | (28,479 | ) | 674,928 | (192,802 | ) | 676,155 | |||||||||
Acquisition contingent consideration (1) | (630 | ) | (3,355 | ) | (2,003 | ) | (3,286 | ) | |||||||
Acquisition integration costs (2) | 918 | 3,497 | 5,559 | 12,695 | |||||||||||
Stock-based compensation (3) | 10,545 | 9,342 | 49,415 | 34,588 | |||||||||||
Merger and acquisition related expenses (4) | 865 | 684 | 1,728 | 4,392 | |||||||||||
Loss on extinguishment of debt (5) | 3,187 | — | 3,187 | — | |||||||||||
Acquisition related tax adjustment (6) | (68 | ) | (77 | ) | 2,306 | 1,293 | |||||||||
Tax Receivable Agreement liability adjustment (7) | 1 | (671,228 | ) | 40 | (668,886 | ) | |||||||||
Goodwill impairment (8) | 11,912 | — | 166,151 | — | |||||||||||
Restructuring costs (9) | 10 | 6,567 | 11 | 6,567 | |||||||||||
Other (10) | 638 | 176 | 2,330 | 1,791 | |||||||||||
Adjusted EBITDA (non-GAAP) | $ | (1,101 | ) | $ | 20,534 | $ | 35,922 | $ | 65,309 | ||||||
Net Loss attributable to Maravai LifeSciences Holdings, Inc. to Adjusted Net (Loss) Income (non-GAAP) and Adjusted Fully Diluted (Loss) Earnings Per Share (non-GAAP) | |||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net loss attributable to Maravai LifeSciences Holdings, Inc. | $ | (25,905 | ) | $ | (105,959 | ) | $ | (144,846 | ) | $ | (119,029 | ) | |||
Net loss impact from pro forma conversion of Class B shares to Class A common shares | (20,162 | ) | (4,023 | ) | (114,776 | ) | (19,346 | ) | |||||||
Adjustment to the provision for income tax (11) | 4,804 | 948 | 27,348 | 4,618 | |||||||||||
Tax-effected net loss | (41,263 | ) | (109,034 | ) | (232,274 | ) | (133,757 | ) | |||||||
Acquisition contingent consideration (1) | (630 | ) | (3,355 | ) | (2,003 | ) | (3,286 | ) | |||||||
Acquisition integration costs (2) | 918 | 3,497 | 5,559 | 12,695 | |||||||||||
Stock-based compensation (3) | 10,545 | 9,342 | 49,415 | 34,588 | |||||||||||
Merger and acquisition related expenses (4) | 865 | 684 | 1,728 | 4,392 | |||||||||||
Loss on extinguishment of debt (5) | 3,187 | — | 3,187 | — | |||||||||||
Acquisition related tax adjustment (6) | (68 | ) | (77 | ) | 2,306 | 1,293 | |||||||||
Tax Receivable Agreement liability adjustment (7) | 1 | (671,228 | ) | 40 | (668,886 | ) | |||||||||
Goodwill impairment (8) | 11,912 | — | 166,151 | — | |||||||||||
Restructuring costs (9) | 10 | 6,567 | 11 | 6,567 | |||||||||||
Other (10) | 638 | 176 | 2,330 | 1,791 | |||||||||||
Tax impact of adjustments (12) | (356 | ) | 764,796 | (21,401 | ) | 749,848 | |||||||||
Net cash tax benefit retained from historical exchanges (13) | (687 | ) | 879 | — | 1,434 | ||||||||||
Adjusted net (loss) income (non-GAAP) | $ | (14,928 | ) | $ | 2,247 | $ | (24,951 | ) | $ | 6,679 | |||||
Diluted weighted average shares of Class A common stock outstanding | 254,863 | 251,246 | 254,149 | 251,287 | |||||||||||
Adjusted net (loss) income (non-GAAP) | $ | (14,928 | ) | $ | 2,247 | $ | (24,951 | ) | $ | 6,679 | |||||
Adjusted fully diluted (loss) earnings per share (non-GAAP) | $ | (0.06 | ) | $ | 0.01 | $ | (0.10 | ) | $ | 0.03 | |||||
____________________
Explanatory Notes to Reconciliations
(1) | Refers to the change in estimated fair value of contingent consideration related to completed acquisitions. |
(2) | Refers to incremental costs incurred to execute and integrate completed acquisitions, including retention payments related to integration that were negotiated specifically at the time of the Company’s acquisition of MyChem, LLC (“MyChem”) and Alphazyme, LLC (“Alphazyme”), which were completed in January 2022 and January 2023, respectively. These retention payments arise from the Company’s agreements executed in connection with the acquisitions of MyChem and Alphazyme and provide incremental financial incentives, over and above recurring compensation, to ensure the employees of these companies remain present and participate in integration of the acquired businesses during the integration and knowledge transfer periods. The Company agreed to pay certain employees of Alphazyme retention payments totaling $9.3 million as of various dates but primarily through December 31, 2025, as long as these individuals continue to be employed by the Company. The Company agreed to pay the sellers of MyChem retention payments totaling $20.0 million as of the second anniversary of the closing of the acquisition date as long as two senior employees (who were also the sellers of MyChem) continue to be employed by TriLink. The Company considers the payment of these retention payments as probable and is recognizing compensation expense related to these payments in the post-acquisition period ratably over the service period. Retention payment expenses were $0.8 million (Alphazyme $0.8 million) and $5.2 million (MyChem $1.8 million; Alphazyme $3.4 million) for the three months and year ended December 31, 2024, respectively. Retention payment expenses were $3.3 million (MyChem $2.6 million; Alphazyme $0.7 million) and $11.9 million (MyChem $9.3 million; Alphazyme $2.6 million) for the three months and year ended December 31, 2023, respectively. Retention expenses for MyChem concluded in the first quarter of 2024, and following the payments in the first quarter of 2024, there are no further retention expenses payable for MyChem. The remaining retention accrual for Alphazyme is $3.4 million, expected to be accrued ratably each quarter through December 31, 2025, with payments expected to be made in the first quarter of 2026. There are no further cash-based retention payments planned, other than those disclosed above, for acquisitions completed as of December 31, 2024. |
(3) | Refers to non-cash expense associated with stock-based compensation. |
(4) | Refers to diligence, legal, accounting, tax and consulting fees incurred associated with acquisitions that were pursued but not consummated. |
(5) | Refers to the non-cash loss incurred on partial extinguishment of debt primarily associated with the voluntary prepayment on the Term Loan. |
(6) | Refers to non-cash (income) expense associated with adjustments to the indemnification asset recorded in connection with the acquisition of MyChem. |
(7) | For the year ended December 31, 2024, refers to the adjustment of the Tax Receivable Agreement liability primarily due to changes in Maravai’s estimated state apportionment and the corresponding change of its estimated state tax rate. For the year ended December 31, 2023, refers to the adjustment of our Tax Receivable Agreement liability primarily due to remeasuring the non-current portion of the liability to zero as we no longer consider payments under the agreement to be probable. |
(8) | Refers to the goodwill impairment recorded for our Nucleic Acid Production segment. |
(9) | Refers to restructuring costs (benefit) associated with the Cost Realignment Plan, which was implemented in November 2023. For the year ended December 31, 2024, stock-based compensation benefit of $1.2 million related to forfeited stock awards in connection with the restructuring is included in the stock-based compensation line item. For the three months ended December 31, 2024, such amount was immaterial. For the three months ended and year ended December 31, 2023, stock-based compensation benefit of $0.1 million related to forfeited stock awards in connection with the restructuring is included in the stock-based compensation line item. |
(10) | For the year ended December 31, 2024, refers to the loss on abandoned projects, severance payments, inventory step-up charges and certain other adjustments in connection with the acquisition of Alphazyme, and other non-recurring costs. For the year ended December 31, 2023, refers to severance payments, legal settlement amounts, inventory step-up charges in connection with the acquisition of Alphazyme, LLC, certain working capital and other adjustments related to the acquisition of MyChem, and other non-recurring costs. |
(11) | Represents additional corporate income taxes at an assumed effective tax rate of approximately 24% applied to additional net loss attributable to Maravai LifeSciences Holdings, Inc. from the assumed proforma exchange of all outstanding shares of Class B common stock for shares of Class A common stock. |
(12) | Represents income tax impact of non-GAAP adjustments at an assumed effective tax rate of approximately 24% and the assumed proforma exchange of all outstanding shares of Class B common stock for shares of Class A common stock. |
(13) | Represents income tax benefits due to the amortization of intangible assets and other tax attributes resulting from the tax basis step up associated with the purchase or exchange of Maravai Topco Holdings, LLC units and Class B common stock, net of payment obligations under the Tax Receivable Agreement. |
Non-GAAP Financial Information
This press release contains financial measures that have not been calculated in accordance with accounting principles generally accepted in the U.S. (GAAP). These non-GAAP measures include: Adjusted EBITDA, Adjusted Net (Loss) Income and Adjusted fully diluted Earnings Per Share (EPS).
Maravai defines Adjusted EBITDA as net (loss) income before interest, taxes, depreciation and amortization and adjustments to exclude, as applicable: (i) fair value adjustments to acquisition contingent consideration; (ii) incremental costs incurred to execute and integrate completed acquisitions, and associated retention payments; (iii) non-cash expenses related to share-based compensation; (iv) expenses incurred for acquisitions that were pursued but not consummated (including legal, accounting and professional consulting services); (v) non-cash expense associated with adjustments to the carrying value of the indemnification asset recorded in connection with completed acquisitions; (vi) loss (income) recognized during the applicable period due to changes in the tax receivable agreement liability; (vii) impairment charges; (viii) restructuring costs; (ix) loss on abandoned projects; (x) severance payments; (xi) legal settlement amounts; and (xii) inventory step-up charges in connection with completed acquisitions. Maravai defines Adjusted Net (Loss) Income as tax-effected earnings before the adjustments described above, and the tax effects of those adjustments. Maravai defines Adjusted Diluted EPS as Adjusted Net (Loss) Income divided by the diluted weighted average number of shares of Class A common stock outstanding for the applicable period, which assumes the proforma exchange of all outstanding units of Maravai Topco Holdings, LLC (paired with shares of Class B common stock) for shares of Class A common stock.
These non-GAAP measures are supplemental measures of operating performance that are not prepared in accordance with GAAP and that do not represent, and should not be considered as, an alternative to net (loss) income, as determined in accordance with GAAP.
Management uses these non-GAAP measures to understand and evaluate Maravai’s core operating performance and trends and to develop short-term and long-term operating plans. Management believes the measures facilitate comparison of Maravai’s operating performance on a consistent basis between periods and, when viewed in combination with its results prepared in accordance with GAAP, help provide a broader picture of factors and trends affecting Maravai’s results of operations.
These non-GAAP financial measures have limitations as an analytical tool, and you should not consider them in isolation, or as a substitute for analysis of Maravai’s results as reported under GAAP. Because of these limitations, they should not be considered as a replacement for net (loss) income, as determined by GAAP, or as a measure of Maravai’s profitability. Management compensates for these limitations by relying primarily on Maravai’s GAAP results and using non-GAAP measures only for supplemental purposes. The non-GAAP financial measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.
About Maravai
Maravai is a leading life sciences company providing critical products to enable the development of drug therapies, diagnostics and novel vaccines and to support research on human diseases. Maravai’s companies are leaders in providing products and services in the fields of nucleic acid synthesis and biologics safety testing to many of the world's leading biopharmaceutical, vaccine, diagnostics, and cell and gene therapy companies.
For more information about Maravai LifeSciences, visit www.maravai.com.
Forward-looking Statements
This press release contains, and Maravai’s officers and representatives may from time-to-time make, “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Investors are cautioned that statements in this press release which are not strictly historical statements constitute forward-looking statements, including, without limitation, statements regarding Maravai’s financial guidance for 2025; the expected benefits of recent acquisitions and the relationship with VWR; and expectations for market stabilization, constitute forward-looking statements and are identified by words like “believe,” “expect,” “see,” “project,” “may,” “will,” “should,” “seek,” “anticipate,” or “could” and similar expressions.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on management’s current beliefs, expectations and assumptions regarding the future of Maravai’s business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of management’s control. Maravai’s actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause Maravai’s actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
Any forward-looking statements made in this release are based only on information currently available to management and speak only as of the date on which it is made. Maravai undertakes no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
Last Trade: | US$1.72 |
Daily Change: | -0.01 -0.58 |
Daily Volume: | 1,180,316 |
Market Cap: | US$243.960M |
February 04, 2025 January 28, 2025 January 08, 2025 December 05, 2024 November 07, 2024 |
Chimerix is on a mission to develop medicines that meaningfully improve and extend the lives of patients facing deadly diseases. The company is devoted to filling gaps in the treatment paradigm. Chimerix’s most advanced clinical-stage program is in development for H3 K27M-mutant glioma....
CLICK TO LEARN MOREClearPoint Neuro is a global therapy-enabling platform company providing stereotactic navigation and delivery to the brain. Applications of our ClearPoint Neuro Navigation System include electrode lead placement, placement of catheters, and biopsy. The platform has FDA clearance and is...
CLICK TO LEARN MOREEnd of content
No more pages to load