LOGIN  |  REGISTER
Terns Pharmaceuticals

PAVmed Provides Business Update and Reports Fourth Quarter and Full Year 2024 Financial Results

March 25, 2025 | Last Trade: US$0.60 0.005 0.84
  • Lucid processed record test volume, saw rapid initial uptake in concierge medicine contracts, and secured first commercial insurance coverage policies 
  • Veris Health secured financing to resume advancement of implantable physiological monitor through FDA clearance and commercial launch 
  • PAVmed completed debt restructuring and Lucid deconsolidation to regain Nasdaq compliance and strengthen balance sheet
  • Conference call and webcast to be held today, March 25th, at 8:30 AM EDT

NEW YORK, March 25, 2025 /PRNewswire/ -- PAVmed Inc. (NASDAQ: PAVM, PAVMZ) ("PAVmed" or the "Company"), a diversified commercial-stage medical technology company, operating in the medical device, diagnostics, and digital health sectors, today provided a business update for the Company and its subsidiaries, Lucid Diagnostics Inc. (NASDAQ: LUCD) ("Lucid") and Veris Health Inc. ("Veris"), and reported financial results for the fourth quarter and full year ended December 31, 2024.

Conference Call and Webcast

The webcast will take place on Tuesday, March 25, 2025, at 8:30 AM and is accessible in the investor relations section of the Company's website at pavmed.com.  Alternatively, to access the conference call by telephone, U.S.-based callers should dial 1-800-836-8184 and international listeners should dial 1-646-357-8785. All listeners should provide the operator with the conference call name "PAVmed Business Update" to join.

Following the conclusion of the conference call, a replay will be available for 30 days on the investor relations section of the Company's website at pavmed.com.

Business Update Highlights

"Following the critical steps taken to stabilize PAVmed's corporate structure and balance sheet, PAVmed is now in a very strong position to operate as it was designed—as a diversified commercial life sciences company with multiple independently-financed subsidiaries operating under a shared services model," said Lishan Aklog, M.D., PAVmed's Chairman and Chief Executive Officer. "With Lucid and Veris both having sufficient capital to advance their commercial strategies, we expect PAVmed to directly benefit from their success. The performance of PAVmed's subsidiaries, particularly Lucid and its recent achievements with EsoGuard, serve as key drivers of PAVmed's long-term success and sustainability."

Highlights from the fourth quarter and recent weeks:

  • Lucid Diagnostics, PAVmed's single largest asset, continues to deliver operational milestones and drive increased market value (link to Lucid press release), thereby strengthening PAVmed's balance sheet:
  • PAVmed and Veris completed private placement financing with gross proceeds of approximately $2.4 million at a Veris pre-money valuation of $35 million. Proceeds will be used to resume efforts to advance implantable physiological monitor through FDA clearance and commercial launch, and supplements a recent $1.8 million NIH grant.
  • Veris' pilot program with The Ohio State's James Cancer Hospital extended through April 2025. Definitive long-term strategic and commercial agreement imminent.
  • PMX Incubator is engaged in ongoing discussions with both financial and strategic investors regarding a direct investment to finance PortIO.
  • PAVmed regained compliance with Nasdaq minimum equity requirement through the deconsolidation of Lucid and the restructuring of PAVmed's convertible debt, which will add approximately $25 million to PAVmed's equity in 1Q25.

Financial Results:

  • For the three months ended December 31, 2024, PAVmed's revenues reflect approximately 125 patients on the Veris Cancer Care Platform. EsoGuard-related revenues are no longer consolidated with PAVmed's results due to the deconsolidation effective September 10, 2024. PAVmed's management service income from Lucid Diagnostics, amounting to $3.2 million post-deconsolidation, is reflected in Other Income. Operating expenses were approximately $5.2 million, which includes stock-based compensation expenses of $0.7 million. GAAP net income attributable to common stockholders was approximately $1.3 million, or approximately $0.12 per common share on a diluted basis
  • As shown below, and for the purpose of illustrating the effect of stock-based compensation and other non-cash income and expenses on the Company's financial results, the Company's non-GAAP adjusted loss was approximately $0.7 million, or $(0.06) per common share.
  • As of December 31, 2024, PAVmed had cash and cash equivalents of $1.2 million. On a pro forma basis, including the first quarter 2025 private placement, PAVmed's cash is approximately $3.6 million to begin 2025.
  • The audited financial results for the year ended December 31, 2024 were filed with the SEC on Form 10-K on March 24, 2025, and are available at www.pavmed.com or www.sec.gov.

PAVmed Non-GAAP Measures

  • To supplement our financial results presented in accordance with U.S. generally accepted accounting principles (GAAP), management provides certain non-GAAP financial measures of the Company's financial results. These non-GAAP financial measures include net loss before interest, taxes, depreciation, and amortization (EBITDA) and non-GAAP adjusted loss, which further adjusts EBITDA for stock-based compensation expense, loss on the issuance or modification of convertible securities, the periodic change in fair value of convertible securities, and loss on debt extinguishment. The foregoing non-GAAP financial measures of EBITDA and non-GAAP adjusted loss are not recognized terms under U.S. GAAP.
  • Non-GAAP financial measures are presented with the intent of providing greater transparency to the information used by us in our financial performance analysis and operational decision-making. We believe these non-GAAP financial measures provide meaningful information to assist investors, shareholders, and other readers of our financial statements in making comparisons to our historical financial results and analyzing the underlying performance of our results of operations. These non-GAAP financial measures are not intended to be, and should not be, a substitute for, considered superior to, considered separately from, or as an alternative to, the most directly comparable GAAP financial measures.
  • Non-GAAP financial measures are provided to enhance readers' overall understanding of our current financial results and to provide further information for comparative purposes. Management believes the non-GAAP financial measures provide useful information to management and investors by isolating certain expenses, gains, and losses that may not be indicative of our core operating results and business outlook. Specifically, the non-GAAP financial measures include non-GAAP adjusted loss, and its presentation is intended to help the reader understand the effect of the loss on the issuance or modification of convertible securities, the periodic change in fair value of convertible securities, the loss on debt extinguishment and the corresponding accounting for non-cash charges on financial performance. In addition, management believes non-GAAP financial measures enhance the comparability of results against prior periods.
  • A reconciliation to the most directly comparable GAAP measure of all non-GAAP financial measures included in this press release for the three months and year ended December 31, 2024 and 2023 are as follows:

Condensed Consolidated Statement of Operations (Unaudited)

  

For the three months ended

December 31,

 

For the year ended

December 31,

  

2024

 

2023

 

2024

 

2023

(in thousands except per-share amounts)

        

Revenue

 

$                  10

 

$             1,049

 

$             2,995

 

$             2,452

Operating expenses

 

5,198

 

17,433

 

47,482

 

71,247

Other (Income) Expense

 

(6,330)

 

1,024

 

(72,914)

 

10,468

Net (Income) Loss

 

(1,142)

 

17,408

 

(28,427)

 

79,263

Net income (loss) per common share, diluted

 

$               0.12

 

$             (1.98)

 

$               0.50

 

$             (9.16)

Net income (loss) attributable to common stockholders

 

1,346

 

(15,905)

 

31,966

 

(66,270)

Preferred Stock dividends and deemed dividends

 

85

 

1,869

 

7,825

 

2,095

Net income (loss) as reported

 

1,431

 

(14,036)

 

39,791

 

(64,175)

Adjustments:

        

Depreciation and amortization expense1

 

69

 

725

 

1,198

 

2,932

Interest expense, net2

 

4

 

(80)

 

(209)

 

84

NCI ownership share of Interest and Depreciation adjustments

 

 

(133)

 

(229)

 

(608)

EBITDA

 

1,504

 

(13,524)

 

40,551

 

(61,767)

         

Other non-cash or financing related expenses:

        

Stock-based compensation expense3

 

733

 

1,968

 

6,449

 

11,139

ResearchDx acquisition/settlement paid in stock1

 

 

 

 

713

Operating expenses issued in stock1

 

150

 

 

598

 

625

Gain on deconsolidation of subsidiary

 

 

 

(72,287)

 

Change in FV equity method investments

 

(125)

 

 

(532)

 

Change in FV convertible debt2

 

(2,950)

 

255

 

(462)

 

6,026

Offering costs convertible debt2

 

 

 

 

1,186

Loss on debt extinguishment2

 

 

750

 

2,535

 

3,782

Debt modification expense

 

 

 

2,000

 

NCI ownership share of non-GAAP adjustments

 

 

(103)

 

(1,262)

 

(2,860)

Non-GAAP adjusted (loss)

 

$              (688)

 

$         (10,654)

 

$         (22,410)

 

$         (41,156)

Non-GAAP shares outstanding, basic and diluted

 

10,819

 

8,014

 

9,672

 

7,232

Non-GAAP adjusted (loss) income per share, basic and diluted

 

$(0.06)

 

$(1.33)

 

$(2.32)

 

$(5.69)

 

1 Included in general and administrative expenses in the financial statements.

2 Included in other income and expenses.

3 Stock-based compensation ("SBC") expense included in operating expenses is detailed as follows in the table below by category within operating expenses for the non-GAAP Net operating expenses:

Reconciliation of GAAP Operating Expenses to Non-GAAP Net Operating Expenses

(in thousands except per-share amounts)

 

For the three months ended

December 31,

 

For the year ended

December 31,

  

2024

 

2023

 

2024

 

2023

         

Cost of revenue

 

$                  48

 

$             1,610

 

$             4,840

 

$             6,420

Stock-based compensation expense3

 

 

(35)

 

(112)

 

(122)

Net cost of revenue

 

48

 

1,575

 

4,728

 

6,298

         

Amortization of acquired intangible assets

 

 

505

 

559

 

2,021

         

Sales and marketing

 

155

 

4,690

 

11,627

 

17,583

Stock-based compensation expense3

 

(18)

 

(413)

 

(1,100)

 

(1,715)

Net sales and marketing

 

137

 

4,277

 

10,527

 

15,868

         

General and administrative

 

4,188

 

7,032

 

24,524

 

30,947

Depreciation expense

 

(69)

 

(220)

 

(639)

 

(911)

ResearchDx acquisition/settlement paid in stock

 

 

 

 

(713)

Operating expenses issued in stock

 

(150)

 

 

(598)

 

(625)

Stock-based compensation expense3

 

(653)

 

(1,175)

 

(4,370)

 

(7,935)

Net general and administrative

 

3,316

 

5,637

 

18,917

 

20,763

         

Research and development

 

807

 

3,596

 

5,932

 

14,276

Stock-based compensation expense3

 

(62)

 

(345)

 

(867)

 

(1,367)

Net research and development

 

745

 

3,251

 

5,065

 

12,909

         

Total operating expenses

 

5,198

 

17,433

 

47,482

 

71,247

Depreciation and amortization expense

 

(69)

 

(725)

 

(1,198)

 

(2,932)

ResearchDx acquisition/settlement paid in stock

 

 

 

 

(713)

Operating expenses issued in stock

 

(150)

 

 

(598)

 

(625)

Stock-based compensation expense3

 

(733)

 

(1,968)

 

(6,449)

 

(11,139)

Net operating expenses

 

$             4,246

 

$           14,740

 

$           39,237

 

$           55,838

         

About PAVmed and its Subsidiaries

PAVmed Inc. is a diversified commercial-stage medical technology company operating in the medical device, diagnostics, and digital health sectors. Its subsidiary, Lucid Diagnostics Inc. (NASDAQ: LUCD), is a commercial-stage cancer prevention medical diagnostics company that markets the EsoGuard® Esophageal DNA Test and EsoCheck® Esophageal Cell Collection Device—the first and only commercial tools for widespread early detection of esophageal precancer to mitigate the risks of esophageal cancer deaths. Its other subsidiary, Veris Health Inc., is a digital health company focused on enhanced personalized cancer care through remote patient monitoring using implantable biologic sensors with wireless communication along with a custom suite of connected external devices. Veris is concurrently developing an implantable physiological monitor, designed to be implanted alongside a chemotherapy port, which will interface with the Veris Cancer Care Platform.

For more and for more information about PAVmed, please visit pavmed.com.

For more information about Lucid Diagnostics, please visit luciddx.com.

For more information about Veris Health, please visit verishealth.com

Forward-Looking Statements

This press release includes forward-looking statements that involve risks and uncertainties. Forward-looking statements are any statements that are not historical facts. Such forward-looking statements, which are based upon the current beliefs and expectations of PAVmed's and Lucid's management, are subject to risks and uncertainties, which could cause actual results to differ from the forward-looking statements. Risks and uncertainties that may cause such differences include, among other things, volatility in the price of PAVmed's and Lucid's common stock; PAVmed's Series Z warrants; general economic and market conditions; the uncertainties inherent in research and development, including the cost and time required to advance PAVmed's and Lucid's products to regulatory submission; whether regulatory authorities will be satisfied with the design of and results from PAVmed's and Lucid's clinical and preclinical studies; whether and when PAVmed's and Lucid's products are cleared by regulatory authorities; market acceptance of PAVmed's and Lucid's products once cleared and commercialized; PAVmed's and Lucid's ability to raise additional funding as needed; and other competitive developments. In addition, new risks and uncertainties may arise from time to time and are difficult to predict. For a further list and description of these and other important risks and uncertainties that may affect PAVmed's and Lucid's future operations, see Part I, Item 1A, "Risk Factors," in PAVmed's and Lucid's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission, as the same may be updated in Part II, Item 1A, "Risk Factors" in any Quarterly Report on Form 10-Q filed by PAVmed or Lucid after its most recent Annual Report. PAVmed and Lucid disclaim any intention or obligation to publicly update or revise any forward-looking statement to reflect any change in its expectations or in events, conditions, or circumstances on which those expectations may be based, or that may affect the likelihood that actual results will differ from those contained in the forward-looking statements.

Stock Quote

Featured Stock

Terns Pharmaceuticals

Terns Pharmaceuticals is a clinical-stage biopharmaceutical company developing a portfolio of small-molecule product candidates to address serious diseases, including oncology and obesity. Terns’ pipeline contains three clinical stage development programs including GLP-1 receptor...

CLICK TO LEARN MORE

Featured Stock

ClearPoint Neuro

ClearPoint Neuro is a global therapy-enabling platform company providing stereotactic navigation and delivery to the brain. Applications of our ClearPoint Neuro Navigation System include electrode lead placement, placement of catheters, and biopsy. The platform has FDA clearance and is...

CLICK TO LEARN MORE

End of content

No more pages to load

Next page