LOGIN  |  REGISTER
Compass Therapeutics

Penumbra Reports Fourth Quarter and Full Year 2023 Financial Results

February 22, 2024 | Last Trade: US$276.13 1.66 -0.60

ALAMEDA, Calif., Feb. 22, 2024 /PRNewswire/ -- Penumbra, Inc. (NYSE: PEN), a global healthcare company focused on innovative therapies, today reported financial results for the fourth quarter and full year ended December 31, 2023.

Financial Highlights:

  • Revenue of $284.7 million for the fourth quarter of 2023, an increase of 28.7% or 27.9% in constant currency1 compared to the fourth quarter of 2022. Revenue of $1,058.5 million for the full year 2023, an increase of 25.0% or 24.7% in constant currency1 compared to the full year 2022.
  • Revenue of $190.8 million from sales of our thrombectomy products in the fourth quarter of 2023, an increase of 42.4%, compared to the fourth quarter of 2022. Full year revenue of $677.3 million from sales of our thrombectomy products, an increase of 32.5% compared to the full year 2022.
  • Income from operations of $35.0 million and Non-GAAP income from operations1 of $37.4 million in the fourth quarter of 2023.
  • Income from operations of $73.6 million and Non-GAAP income from operations1 of $101.3 million for the full year 2023.
  • Net income of $54.2 million and adjusted EBITDA1 of $53.4 million or adjusted EBITDA margin of 18.8% in the fourth quarter of 2023. Net income of $91.0 million and adjusted EBITDA1 of $170.6 million or adjusted EBITDA margin of 16.1% for the full year 2023.
  • Cash and marketable investments increased $40.3 million in the fourth quarter of 2023 compared to the third quarter of 2023 driven by an increase in profitability and improvements in working capital.
  • In 2024, Penumbra projects total revenue growth of 16% to 20%. The Company projects U.S. thrombectomy growth of 27% to 30%. Gross margin expansion is expected to be 100 to 150 basis points, and non-GAAP operating margin expansion is expected to be 100 to 200 basis points, compared to full year 2023.

In the fourth quarter of 2023, the Company made changes to its product revenue categories to provide investors with more meaningful information to understand the performance of its business and strategic direction. The Company will now report its product revenues in the following categories: thrombectomy and embolization and access. The Company is also providing its neuro and vascular product revenues for the fourth quarter and full year 2023 for the last time.

As a one-time appendix to this press release, the Company has included its previously reported revenue for each quarter and year-to-date period of 2023 and 2022 reclassified into these new product categories, including supplemental geographic information.

Fourth Quarter 2023 Financial Results

Total revenue increased to $284.7 million for the fourth quarter of 2023 compared to $221.2 million for the fourth quarter of 2022, an increase of 28.7%, or 27.9% in constant currency1. The United States represented 71.5% of total revenue and international represented 28.5% of total revenue for the fourth quarter of 2023. Revenue from the U.S. increased 29.6% while revenue from our international regions increased 26.4%, or 23.5% in constant currency1. We achieved record revenue from the sales of our global thrombectomy products which grew to $190.8 million for the fourth quarter of 2023, an increase of 42.4%, or 41.6% in constant currency1 over the same period a year ago, driven primarily by the sales of our U.S. thrombectomy products which increased by 46.4% over the same period a year ago. Revenue from the sales of our global embolization and access products grew to $93.9 million for the fourth quarter of 2023, an increase of 7.6%, or 6.7% in constant currency1 from the same period a year ago.

Gross profit for the fourth quarter of 2023 was $187.0 million, or 65.7% of total revenue compared to $138.4 million, or 62.6% of total revenue, for the fourth quarter of 2022. Gross margin is impacted by product mix, regional mix, and production initiatives to support demand and create future efficiencies. As such, with favorable product mix, improvement in productivity, and by leveraging our fixed costs on higher volume of new product sales during the year, our gross margin may be positively impacted in the future.

Total operating expenses, including a $2.4 million amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition for both periods, were $152.0 million, or 53.4% of total revenue for the fourth quarter of 2023, and $133.6 million, or 60.4% of total revenue for the fourth quarter of 2022. Excluding the charge noted above for both periods, total non-GAAP operating expenses1 were $149.6 million, or 52.5% of total revenue for the fourth quarter of 2023, and $131.2 million, or 59.3% of total revenue for the fourth quarter of 2022.

Income from operations was $35.0 million for the fourth quarter of 2023 compared to income from operations of $4.8 million for the fourth quarter of 2022. Excluding the amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition of $2.4 million for both periods, non-GAAP income from operations1 was $37.4 million for the fourth quarter of 2023 compared to $7.2 million for the fourth quarter of 2022.

Full Year 2023 Financial Results

Total revenue increased to $1,058.5 million for the year ended December 31, 2023 compared to $847.1 million for the year ended December 31, 2022, an increase of 25.0%, or 24.7% in constant currency1. The United States represented 71.5% of total revenue and international represented 28.5% of total revenue for the year ended December 31, 2023. Revenue from the U.S. increased 28.0% while revenue from our international regions increased 18.0%, or 17.3% in constant currency1. Revenue from the sales of our global thrombectomy products grew to $677.3 million for the year ended December 31, 2023, an increase of 32.5%, or 32.3% in constant currency1 over the same period a year ago, driven primarily by sales of our U.S. vascular thrombectomy products which increased 45.2% over the same period a year ago. Revenue from the sales of our global embolization and access products grew to $381.2 million for the year ended December 31, 2023, an increase of 13.4%, or 13.2% in constant currency1 compared to the year ended December 31, 2022.

Gross profit for the year ended December 31, 2023 was $682.6 million, or 64.5% of total revenue, compared to $535.2 million, or 63.2% of total revenue, for the year ended December 31, 2022. Gross margin is impacted by product mix, regional mix, and production initiatives to support demand and create future efficiencies. As such, with favorable product mix, improvement in productivity, and by leveraging our fixed costs on higher volume of new product sales during the year, our gross margin may be positively impacted in the future.

Total operating expenses for the year ended December 31, 2023 were $609.1 million, or 57.5% of total revenue, which included a one-time $18.2 million expense associated with the acquisition of in-process research and development ("IPR&D") and a $9.5 million amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition. This compares to total operating expenses of $529.1 million, or 62.5% of total revenue, for the year ended December 31, 2022, which included a $8.3 million amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition. Excluding the charges noted above, total non-GAAP operating expenses1 were $581.4 million, or 54.9% of total revenue during the year ended December 31, 2023, and $520.8 million, or 61.5% of total revenue during the year ended December 31, 2022. R&D expenses were $84.4 million for the year ended December 31, 2023, compared to $79.4 million for the year ended December 31, 2022. SG&A expenses were $506.5 million for the year ended December 31, 2023, compared to $449.7 million for the year ended December 31, 2022.

Income from operations was $73.6 million for the year ended December 31, 2023 compared to income from operations of $6.1 million for the year ended December 31, 2022. Excluding the one-time expense associated with the acquired IPR&D of $18.2 million and the amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition of $9.5 million, non-GAAP income from operations1 was $101.3 million for the year ended December 31, 2023. This compares to non-GAAP income from operations1 of $14.4 million for the year ended December 31, 2022, excluding the amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition of $8.3 million.

Full Year 2024 Financial Outlook

The Company projects total revenue for 2024 to be in the range of $1,230.0 million to $1,270.0 million, representing year over year growth of 16% to 20% compared to 2023 revenue of $1,058.5 million. The Company also projects the U.S. thrombectomy franchise will grow 27% to 30% year-over-year, primarily driven by its Computer-Assisted Vacuum Thrombectomy ("CAVT") products. The Company also expects gross margin expansion in the range of 100 to 150 basis points and total non-GAAP operating margin expansion in the range of 100 to 200 basis points in 2024 compared to full year 2023.

1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures.

Webcast and Conference Call Information

Penumbra, Inc. will host a conference call to discuss financial results for the fourth quarter and year ended December 31, 2023 after market close on Thursday, February 22, 2024 at 4:30 PM Eastern Time. The conference call can be accessed live over the phone by dialing (888) 596-4144 for domestic and international callers (conference id: 4604622), or the webcast can be accessed on the "Events and Presentations" section under the "Investors" tab of the Company's website at: www.penumbrainc.com. The webcast will be available on the Company's website for at least two weeks following the completion of the call.

About Penumbra

Penumbra, Inc., headquartered in Alameda, California, is a global healthcare company focused on innovative therapies. Penumbra designs, develops, manufactures and markets novel products and has a broad portfolio that addresses challenging medical conditions in markets with significant unmet need. Penumbra supports healthcare providers, hospitals and clinics in more than 100 countries. The Penumbra logo is a trademark of Penumbra, Inc. For more information, visit www.penumbrainc.com and connect on Twitter and LinkedIn.

Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), the Company uses the following non-GAAP financial measures in this press release: a) constant currency, b) non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income and non-GAAP diluted earnings per share ("EPS") and c) adjusted EBITDA.

Constant Currency. The Company's constant currency revenue disclosures estimate the impact of changes in foreign currency rates on the translation of the Company's current period revenue as compared to the applicable comparable period in the prior year. This impact is derived by taking the current local currency revenue and translating it into U.S. dollars based upon the foreign currency exchange rates used to translate the local currency revenue for the applicable comparable period in the prior year, rather than the actual exchange rates in effect during the current period. It does not include any other effect of changes in foreign currency rates on the Company's results or business.

Non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income and non-GAAP diluted EPS. The adjustments to the GAAP financial measures reflect the exclusion of:

  • the one-time expense associated with the acquisition of IPR&D in the third quarter of 2023;
  • the effect of the amortization of finite lived intangible assets acquired in connection with the Sixense acquisition over their estimated useful lives;
  • the excess tax benefits or tax deficiencies associated with share-based compensation arrangements; and
  • the release of the valuation allowance associated with Federal R&D tax credits and partial release of the valuation allowance associated with California deferred tax assets.

Adjusted EBITDA. The Company's adjusted EBITDA reflects the exclusion from GAAP net income (loss) of:

  • non-cash operating charges such as stock-based compensation and depreciation and amortization; and
  • non-operating items such as the one-time expense associated with the acquisition of IPR&D, interest income, interest expense, and provision for (benefit from) income taxes.

Full reconciliation of these non-GAAP measures to the most comparable GAAP measures is set forth in the tables below.

Our management believes the non-GAAP financial measures disclosed in this press release are useful to investors in assessing the operating performance of our business and provide meaningful comparisons to prior periods and thus a more complete understanding of our business than could be obtained absent this disclosure. Specifically, we consider the change in constant currency revenue as a useful metric as it provides an alternative framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. We consider non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income and non-GAAP diluted EPS useful metrics as they provide an alternative framework for assessing how our underlying business performed excluding the one-time expense associated with the acquisition of IPR&D in the third quarter of 2023, the amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition, the excess tax benefits or tax deficiencies associated with share-based compensation arrangements, and the release of the valuation allowance release associated with Federal R&D tax credits and partial release of the valuation allowance associated with California deferred tax assets. Further, we consider adjusted EBITDA a useful metric as it provides an alternative framework for assessing how our underlying business performed excluding non-cash operating charges such as stock-based compensation and depreciation and amortization and non-operating items such as the one-time expense associated with the acquisition of IPR&D, interest income, interest expense, and provision for (benefit from) income taxes.

The non-GAAP financial measures included in this press release may be different from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP measures should not be considered in isolation or as alternatives to GAAP measures. We urge investors to review the reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures included in this press release, and not to rely on any single financial measure to evaluate our business.

Forward-Looking Statements

Except for historical information, certain statements in this press release are forward-looking in nature and are subject to risks, uncertainties and assumptions about us. Our business and operations are subject to a variety of risks and uncertainties and, consequently, actual results may differ materially from those projected by any forward-looking statements. Factors that could cause actual results to differ from those projected include, but are not limited to: failure to sustain or grow profitability or generate positive cash flows; failure to effectively introduce and market new products; delays in product introductions; significant competition; inability to further penetrate our current customer base, expand our user base and increase the frequency of use of our products by our customers; inability to achieve or maintain satisfactory pricing and margins; manufacturing difficulties; permanent write-downs or write-offs of our inventory; product defects or failures; unfavorable outcomes in clinical trials; inability to maintain our culture as we grow; fluctuations in foreign currency exchange rates; potential adverse regulatory actions; and the potential impact of any acquisitions, mergers, dispositions, joint ventures or investments we may make. These risks and uncertainties, as well as others, are discussed in greater detail in our filings with the Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2023, which we expect to file with the SEC on or before February 29, 2024. There may be additional risks of which we are not presently aware or that we currently believe are immaterial which could have an adverse impact on our business. Any forward-looking statements are based on our current expectations, estimates and assumptions regarding future events and are applicable only as of the dates of such statements. We make no commitment to revise or update any forward-looking statements in order to reflect events or circumstances that may change.

Penumbra, Inc.

Condensed Consolidated Balance Sheets

(unaudited)

(in thousands)

 
  

December 31,

  

2023

 

2022

Assets

    

Current assets:

    

     Cash and cash equivalents

 

$           167,486

 

$             69,858

     Marketable investments

 

121,701

 

118,172

     Accounts receivable, net

 

201,768

 

203,384

     Inventories

 

388,023

 

334,006

     Prepaid expenses and other current assets

 

36,424

 

30,279

          Total current assets

 

915,402

 

755,699

Property and equipment, net

 

72,691

 

65,015

Operating lease right-of-use assets

 

188,756

 

192,636

Finance lease right-of-use assets

 

31,092

 

33,323

Intangible assets, net

 

71,056

 

81,161

Goodwill

 

166,270

 

166,046

Deferred taxes

 

85,158

 

64,213

Other non-current assets

 

25,880

 

12,793

          Total assets

 

$        1,556,305

 

$        1,370,886

Liabilities and Stockholders' Equity

    

Current liabilities:

    

     Accounts payable

 

$             27,155

 

$             26,679

     Accrued liabilities

 

110,555

 

106,300

     Current operating lease liabilities

 

11,203

 

10,033

     Current finance lease liabilities

 

2,231

 

1,920

          Total current liabilities

 

151,144

 

144,932

Non-current operating lease liabilities

 

197,229

 

198,955

Non-current finance lease liabilities

 

23,680

 

24,865

Other non-current liabilities

 

5,308

 

3,276

          Total liabilities

 

377,361

 

372,028

Stockholders' equity:

    

Preferred stock

 

 

Common stock

 

39

 

38

Additional paid-in capital

 

1,047,198

 

963,040

Accumulated other comprehensive loss

 

(3,151)

 

(8,124)

Retained earnings

 

134,858

 

43,904

Total stockholders' equity

 

1,178,944

 

998,858

Total liabilities and stockholders' equity

 

$        1,556,305

 

$        1,370,886

Penumbra, Inc.

Condensed Consolidated Statements of Operations

(unaudited)

(in thousands, except share and per share amounts)

 
  

Three Months Ended December 31,

 

Year Ended December 31,

  

2023

 

2022

 

2023

 

2022

Revenue

 

$           284,679

 

$           221,216

 

$        1,058,522

 

$           847,133

Cost of revenue

 

97,687

 

82,789

 

375,879

 

311,926

     Gross profit

 

186,992

 

138,427

 

682,643

 

535,207

Operating expenses:

        

     Research and development

 

21,942

 

17,964

 

84,423

 

79,407

     Sales, general and administrative

 

130,021

 

115,630

 

506,454

 

449,718

     Acquired in-process research and development

 

 

 

18,215

 

          Total operating expenses

 

151,963

 

133,594

 

609,092

 

529,125

Income from operations

 

35,029

 

4,833

 

73,551

 

6,082

Interest and other income (expense), net

 

3,129

 

2,295

 

6,099

 

(2,190)

Income before income taxes

 

38,158

 

7,128

 

79,650

 

3,892

(Benefit from) provision for income taxes

 

(16,060)

 

3,251

 

(11,304)

 

5,894

Consolidated net income (loss)

 

$             54,218

 

$                3,877

 

$             90,954

 

$              (2,002)

Net income (loss) attributable to Penumbra, Inc.

 

$             54,218

 

$                3,877

 

$             90,954

 

$              (2,002)

         

Net income (loss) attributable to Penumbra, Inc. per share:

        

Basic

 

$                  1.40

 

$                  0.10

 

$                  2.37

 

$                (0.05)

Diluted

 

$                  1.38

 

$                  0.10

 

$                  2.32

 

$                (0.05)

Weighted average shares outstanding:

        

Basic

 

38,628,565

 

38,030,344

 

38,401,171

 

37,841,874

Diluted

 

39,291,044

 

38,896,940

 

39,216,564

 

37,841,874

Penumbra, Inc.

Reconciliation of GAAP Operating Expenses and GAAP Income from Operations to Non-GAAP Operating Expenses and Non-GAAP Income from Operations1

(unaudited)

(in thousands)

 
  

Three Months Ended December 31,

 

Year Ended December 31,

  

2023

 

2022

 

2023

 

2022

         

GAAP operating expenses

 

$             151,963

 

$             133,594

 

$             609,092

 

$             529,125

GAAP operating expenses includes the effect of the following items:

        

Amortization of finite lived intangible assets acquired2

 

2,380

 

2,380

 

9,519

 

8,329

Acquired IPR&D3

 

 

 

18,215

 

Non-GAAP operating expenses

 

$             149,583

 

$             131,214

 

$             581,358

 

$             520,796

         

GAAP income from operations

 

$               35,029

 

$                 4,833

 

$               73,551

 

$                 6,082

GAAP income from operations includes the effect of the following items:

        

Amortization of finite lived intangible assets acquired2

 

2,380

 

2,380

 

9,519

 

8,329

Acquired IPR&D3

 

 

 

18,215

 

Non-GAAP income from operations

 

$               37,409

 

$                 7,213

 

$             101,285

 

$               14,411

_______________________________

1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures.

 

2Amortization expense for the year ended December 31, 2023 includes an additional $1.2 million relative to the prior year-to-date period, as the company reclassified the $20.8 million in-process research and development ("IPR&D") asset acquired in connection with the Sixense acquisition to a finite-lived developed technology intangible asset upon the completion of the IPR&D project during the three months ended September 30, 2022.

 

3Represents a one-time $18.2 million expense associated with the acquisition of IPR&D during the three months ended September 30, 2023.

Penumbra, Inc.

Reconciliation of GAAP Net Income (Loss) and GAAP Diluted EPS to Non-GAAP Net Income and Non-GAAP Diluted EPS1

(unaudited)

(in thousands, except share and per share amounts)

 
  

Three Months Ended

December 31, 2023

 

Three Months Ended

December 31, 2022

 

Year Ended

December 31, 2023

 

Year Ended

December 31, 2022

  

Net
income

 

Diluted
EPS

 

Net
income

 

Diluted
EPS

 

Net
income

 

Diluted
EPS

 

Net (loss)
income

 

Diluted
EPS

GAAP net income (loss)

 

$    54,218

 

$       1.38

 

$      3,877

 

$       0.10

 

$    90,954

 

$       2.32

 

$    (2,002)

 

$      (0.05)

GAAP net income (loss) includes the effect of the
following items:

                

Amortization of finite lived intangible assets
acquired2

 

2,380

 

0.06

 

2,380

 

0.06

 

9,519

 

0.25

 

8,329

 

0.21

Acquired IPR&D3

 

 

 

 

 

18,215

 

0.46

 

 

Tax effect on the non-GAAP adjustments above4

 

(573)

 

(0.01)

 

(558)

 

(0.01)

 

(2,293)

 

(0.06)

 

(1,952)

 

(0.05)

(Excess tax benefits) tax deficiencies related to 
stock compensation awards

 

(648)

 

(0.02)

 

341

 

0.01

 

(9,020)

 

(0.23)

 

2,007

 

0.05

Valuation allowance release5

 

(25,493)

 

(0.65)

 

 

 

(25,493)

 

(0.65)

 

 

Non-GAAP net income

 

$    29,884

 

$       0.76

 

$      6,040

 

$       0.16

 

$    81,882

 

$       2.09

 

$      6,382

 

$       0.16

                 

GAAP diluted EPS

   

$       1.38

   

$       0.10

   

$       2.32

   

$      (0.05)

Non-GAAP diluted EPS6

   

$       0.76

   

$       0.16

   

$       2.09

   

$       0.16

                 

Weighted average shares outstanding used to compute:

                

GAAP diluted EPS

 

39,291,044

 

38,896,940

 

39,216,564

 

37,841,874

Non-GAAP diluted EPS6

 

39,291,044

 

38,896,940

 

39,216,564

 

38,789,291

_______________________________

1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures.

 

2Amortization expense for the year ended December 31, 2023 includes an additional $1.2 million relative to the prior year-to-date period, as the company reclassified the $20.8 million IPR&D asset acquired in connection with the Sixense acquisition to a finite-lived developed technology intangible asset upon the completion of the IPR&D project during the three months ended September 30, 2022.

 

3Represents a one-time $18.2 million expense associated with the acquisition of IPR&D during the three months ended September 30, 2023.

 

4For the three and twelve months ended December 31, 2023, management used a combined federal and state tax rate of 24.09% to compute the tax effect of non-GAAP measures. For the three and twelve months ended December 31, 2022, management used a combined federal and state tax rate of 23.44% to compute the tax effect of non-GAAP measures.

 

5The Company released a valuation allowance against its Federal R&D tax credits and partially released a valuation allowance against its California deferred tax assets, resulting in a tax benefit of $25.5 million during the three and twelve months ended December 31, 2023.

 

6For the purposes of calculating Non-GAAP diluted EPS for the year ended December 31, 2022, non-GAAP diluted weighted average shares outstanding of 38,789,291 was used, as the Company had non-GAAP net income during the period.

Penumbra, Inc.

Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA and Adjusted EBITDA Margin1

(unaudited)

(in thousands, except for percentages)

 
  

Three Months Ended December 31,

 

Year Ended December 31,

  

2023

 

2022

 

2023

 

2022

GAAP net income (loss)

 

$          54,218

 

$            3,877

 

$          90,954

 

$          (2,002)

Adjustments to GAAP net income (loss):

        

Depreciation and amortization expense

 

7,039

 

6,441

 

27,257

 

24,321

Interest income, net

 

(2,570)

 

(299)

 

(5,086)

 

(137)

(Benefit from) provision for income taxes

 

(16,060)

 

3,251

 

(11,304)

 

5,894

Stock-based compensation expense

 

10,791

 

9,997

 

50,516

 

37,378

Acquired IPR&D2

 

 

 

18,215

 

Adjusted EBITDA

 

$          53,418

 

$          23,267

 

$        170,552

 

$          65,454

         

Revenue

 

$        284,679

 

$        221,216

 

$    1,058,522

 

$        847,133

Adjusted EBITDA

 

$          53,418

 

$          23,267

 

$        170,552

 

$          65,454

Adjusted EBITDA margin

 

18.8 %

 

10.5 %

 

16.1 %

 

7.7 %

_______________________________

1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. 

 

2Represents a one-time $18.2 million expense associated with the acquisition of IPR&D during the three months ended September 30, 2023.

Penumbra, Inc.

Reconciliation of Revenue Change by Geographic Regions to Constant Currency Revenue Growth1

(unaudited)

(in thousands, except for percentages)

 
  

Three Months Ended
December 31,

 

Reported Change

 

FX Impact

 

Constant Currency Change

  

2023

 

2022

 

$

 

%

 

$

 

$

 

%

United States

 

$       203,684

 

$       157,132

 

$         46,552

 

29.6 %

 

$                —

 

$         46,552

 

29.6 %

International

 

80,995

 

64,084

 

16,911

 

26.4 %

 

(1,830)

 

15,081

 

23.5 %

Total

 

$       284,679

 

$       221,216

 

$         63,463

 

28.7 %

 

$         (1,830)

 

$         61,633

 

27.9 %

 
  

Year Ended December 31,

 

Reported Change

 

FX Impact

 

Constant Currency Change

  

2023

 

2022

 

$

 

%

 

$

 

$

 

%

United States

 

$       757,151

 

$       591,715

 

$       165,436

 

28.0 %

 

$                —

 

$       165,436

 

28.0 %

International

 

301,371

 

255,418

 

45,953

 

18.0 %

 

(1,790)

 

44,163

 

17.3 %

Total

 

$    1,058,522

 

$       847,133

 

$       211,389

 

25.0 %

 

$         (1,790)

 

$       209,599

 

24.7 %

Penumbra, Inc.

Reconciliation of Revenue Change by Product Categories and Geographic Regions to Constant Currency Revenue Growth1

(unaudited)

(in thousands, except for percentages)

 
  

Three Months Ended
December 31,

 

Reported Change

 

FX Impact

 

Constant Currency Change

  

2023

 

2022

 

$

 

%

 

$

 

$

 

%

Thrombectomy

 

$       190,780

 

$       133,963

 

$         56,817

 

42.4 %

 

$         (1,025)

 

$         55,792

 

41.6 %

Embolization and Access

 

93,899

 

87,253

 

6,646

 

7.6 %

 

(805)

 

5,841

 

6.7 %

Total

 

$       284,679

 

$       221,216

 

$         63,463

 

28.7 %

 

$         (1,830)

 

$         61,633

 

27.9 %

  
  

Year Ended December 31,

 

Reported Change

 

FX Impact

 

Constant Currency Change

  

2023

 

2022

 

$

 

%

 

$

 

$

 

%

Thrombectomy

 

$       677,343

 

$       511,137

 

$       166,206

 

32.5 %

 

$         (1,044)

 

$       165,162

 

32.3 %

Embolization and Access

 

381,179

 

335,996

 

45,183

 

13.4 %

 

(746)

 

44,437

 

13.2 %

Total

 

$    1,058,522

 

$       847,133

 

$       211,389

 

25.0 %

 

$         (1,790)

 

$       209,599

 

24.7 %

  
  

Three Months Ended
December  31,

 

 Change

 

FX Impact

 

Constant Currency Change

  

2023

 

2022

 

$

 

%

 

$

 

$

 

%

Thrombectomy

              

United States

 

$      141,891

 

$         96,890

 

$         45,001

 

46.4 %

 

$                —

 

$         45,001

 

46.4 %

International

 

48,889

 

37,073

 

11,816

 

31.9 %

 

(1,025)

 

10,791

 

29.1 %

Total Thrombectomy

 

190,780

 

133,963

 

56,817

 

42.4 %

 

(1,025)

 

55,792

 

41.6 %

Embolization and Access

              

United States

 

61,793

 

60,242

 

1,551

 

2.6 %

 

 

1,551

 

2.6 %

International

 

32,106

 

27,011

 

5,095

 

18.9 %

 

(805)

 

4,290

 

15.9 %

Total Embolization and Access

 

93,899

 

87,253

 

6,646

 

7.6 %

 

(805)

 

5,841

 

6.7 %

Total

 

$      284,679

 

$       221,216

 

$         63,463

 

28.7 %

 

$         (1,830)

 

$         61,633

 

27.9 %

  
  

Year Ended December  31,

 

 Change

 

FX Impact

 

Constant Currency Change

  

2023

 

2022

 

$

 

%

 

$

 

$

 

%

Thrombectomy

              

United States

 

$      509,886

 

$       370,617

 

$       139,269

 

37.6 %

 

$                —

 

$       139,269

 

37.6 %

International

 

167,457

 

140,520

 

26,937

 

19.2 %

 

(1,044)

 

25,893

 

18.4 %

Total Thrombectomy

 

677,343

 

511,137

 

166,206

 

32.5 %

 

(1,044)

 

165,162

 

32.3 %

Embolization and Access

              

United States

 

247,265

 

221,098

 

26,167

 

11.8 %

 

 

26,167

 

11.8 %

International

 

133,914

 

114,898

 

19,016

 

16.6 %

 

(746)

 

18,270

 

15.9 %

Total Embolization and Access

 

381,179

 

335,996

 

45,183

 

13.4 %

 

(746)

 

44,437

 

13.2 %

Total

 

$   1,058,522

 

$       847,133

 

$       211,389

 

25.0 %

 

$         (1,790)

 

$       209,599

 

24.7 %

  
  

Three Months Ended
December 31,

 

Reported Change

 

FX Impact

 

Constant Currency Change

  

2023

 

2022

 

$

 

%

 

$

 

$

 

%

Vascular

 

$       185,506

 

$       129,676

 

$         55,830

 

43.1 %

 

$            (513)

 

$         55,317

 

42.7 %

Neuro

 

99,173

 

91,540

 

7,633

 

8.3 %

 

(1,317)

 

6,316

 

6.9 %

Total

 

$       284,679

 

$       221,216

 

$         63,463

 

28.7 %

 

$         (1,830)

 

$         61,633

 

27.9 %

 
  

Year Ended December 31,

 

Reported Change

 

FX Impact

 

Constant Currency Change

  

2023

 

2022

 

$

 

%

 

$

 

$

 

%

Vascular

 

$       652,446

 

$       499,389

 

$       153,057

 

30.6 %

 

$              (45)

 

$       153,012

 

30.6 %

Neuro

 

406,076

 

347,744

 

58,332

 

16.8 %

 

(1,745)

 

56,587

 

16.3 %

Total

 

$    1,058,522

 

$       847,133

 

$       211,389

 

25.0 %

 

$         (1,790)

 

$       209,599

 

24.7 %

_______________________________

1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures.

Penumbra, Inc.

Appendix

Reconciliation of Revenue by Product Categories for Thrombectomy and Embolization and Access Products

(in thousands)

 
  

Three Months Ended
March 31, 2023

 

Three Months Ended
June 30, 2023

 

Three Months Ended
September 30, 2023

 

Three Months Ended
December 31, 2023

Thrombectomy

        

United States

 

$                     111,189

 

$                     123,050

 

$                     133,755

 

$                     141,891

International

 

33,791

 

39,452

 

45,325

 

48,889

Total Thrombectomy

 

144,980

 

162,502

 

179,080

 

190,780

Embolization and Access

        

United States

 

60,690

 

63,722

 

61,061

 

61,793

International

 

35,728

 

35,275

 

30,805

 

32,106

Total Embolization and Access

 

96,418

 

98,997

 

91,866

 

93,899

Total

 

$                     241,398

 

$                     261,499

 

$                     270,946

 

$                     284,679

         
  

Three Months Ended
March 31, 2023

 

Six Months Ended
June 30, 2023

 

Nine Months Ended
September 30, 2023

 

Year Ended

 December 31, 2023

Thrombectomy

        

United States

 

$                     111,189

 

$                     234,239

 

$                     367,994

 

$                     509,886

International

 

33,791

 

73,243

 

118,569

 

167,457

Total Thrombectomy

 

144,980

 

307,482

 

486,563

 

677,343

Embolization and Access

        

United States

 

60,690

 

124,412

 

185,473

 

247,265

International

 

35,728

 

71,003

 

101,807

 

133,914

Total Embolization and Access

 

96,418

 

195,415

 

287,280

 

381,179

Total

 

$                     241,398

 

$                     502,897

 

$                     773,843

 

$                  1,058,522

         
  

Three Months Ended
March 31, 2022

 

Three Months Ended
June 30, 2022

 

Three Months Ended
September 30, 2022

 

Three Months Ended
December 31, 2022

Thrombectomy

        

United States

 

$                       92,263

 

$                       87,329

 

$                       94,136

 

$                       96,890

International

 

31,026

 

36,802

 

35,619

 

37,073

Total Thrombectomy

 

123,289

 

124,131

 

129,755

 

133,963

Embolization and Access

        

United States

 

52,045

 

54,127

 

54,683

 

60,242

International

 

28,561

 

30,086

 

29,240

 

27,011

Total Embolization and Access

 

80,606

 

84,213

 

83,923

 

87,253

Total

 

$                     203,895

 

$                     208,344

 

$                     213,678

 

$                     221,216

         
  

Three Months Ended
March 31, 2022

 

Six Months Ended
June 30, 2022

 

Nine Months Ended
September 30, 2022

 

Year Ended

 December 31, 2022

Thrombectomy

        

United States

 

$                     92,263

 

$                   179,592

 

$                   273,728

 

$                   370,617

International

 

31,026

 

67,828

 

103,446

 

140,520

Total Thrombectomy

 

123,289

 

247,420

 

377,174

 

511,137

Embolization and Access

        

United States

 

52,045

 

106,172

 

160,855

 

221,098

International

 

28,561

 

58,647

 

87,888

 

114,898

Total Embolization and Access

 

80,606

 

164,819

 

248,743

 

335,996

Total

 

$                   203,895

 

$                   412,239

 

$                   625,917

 

$                   847,133

Investor Relations
Penumbra, Inc.
510-995-2461
This email address is being protected from spambots. You need JavaScript enabled to view it.This email address is being protected from spambots. You need JavaScript enabled to view it.

Viking Therapeutics

Stock Quote

Featured Stock

Chimerix

Chimerix is on a mission to develop medicines that meaningfully improve and extend the lives of patients facing deadly diseases. The company is devoted to filling gaps in the treatment paradigm. Chimerix’s most advanced clinical-stage program is in development for H3 K27M-mutant glioma....

CLICK TO LEARN MORE

Featured Stock

Amneal Pharmaceuticals

Amneal Pharmaceuticals is a fully-integrated essential medicines company. We make healthy possible through the development, manufacturing, and distribution of generic and specialty pharmaceuticals. The Company has a diverse portfolio of over 250 products in its Generics segment and is expanding across...

CLICK TO LEARN MORE

End of content

No more pages to load

Next page