BURLINGTON, Mass. / May 07, 2025 / Business Wire / Myomo, Inc. (NYSE American: MYO) (“Myomo” or the “Company”), a wearable medical robotics company that offers increased functionality for those suffering from neurological disorders and upper-limb paralysis, today reported financial results for the three months ended March 31, 2025.
Financial and operating highlights for the first quarter of 2025 include the following (all comparisons are with the first quarter of 2024 unless otherwise indicated):
Management Commentary
“Our first quarter financial results were in line with expectations, yet several operating metrics were affected by continued utilization management by Medicare Advantage plans which impacted authorizations and orders, as well as changes to social media algorithms that disrupted lead flow and increased our cost per pipeline add during the first six weeks of the quarter. I'm pleased to report that both lead flow and pipeline adds rebounded in March and April," said Paul R. Gudonis, Myomo's Chairman and Chief Executive Officer.
Financial Results
| For the Three Months |
| Period- |
| ||||||||
| 2025 |
| 2024 |
| $ |
| % |
| ||||
Product revenue | $ | 9,831,814 |
| $ | 3,754,389 |
| $ | 6,077,425 |
|
| 162 | % |
Cost of revenue |
| 3,222,184 |
|
| 1,455,345 |
|
| 1,766,839 |
|
| 121 | % |
Gross profit | $ | 6,609,630 |
| $ | 2,299,044 |
| $ | 4,310,586 |
|
| 187 | % |
Gross margin % |
| 67.2 | % |
| 61.2 | % |
|
|
| 6.0 | % |
Revenue for the first quarter of 2025 was $9.8 million, up 162% compared with the first quarter of 2024, driven by an increase in the number of revenue units and by a higher average selling price ("ASP"). First quarter 2024 revenues included very few Medicare patients as CMS fees for the MyoPro became effective in April 2024. Myomo recognized revenue on 182 MyoPro units in the first quarter of 2025, up 100% over the same quarter a year ago. ASP was approximately $54,000 in the first quarter, up 31% over the same period a year ago. Revenue from patients with Medicare Part B represented 59% of first quarter 2025 revenue. First quarter revenue was the Company's highest velocity revenue, with 45% of revenue generated from authorizations and orders received during the quarter.
Gross margin for the first quarter of 2025 was 67.2%, compared with 61.2% for the first quarter of 2024. The increase was driven primarily by a higher ASP and higher fixed overhead absorbed into inventory.
Operating expenses for the first quarter of 2025 were $10.1 million, an increase of 64% compared with the first quarter of 2024. The increase was primarily due to higher payroll expense, reflecting higher headcount to support expected growth in the direct billing channel, increased engineering activity resulting in higher research and development spending and higher advertising expenditures. Advertising costs of $1.6 million were up 104% over the first quarter of 2024. Social media algorithm changes resulted in a cost per pipeline add of $2,300, an increase of 31% compared with the first quarter of 2024.
Operating loss for the first quarter of 2025 was $3.5 million, compared with an operating loss of $3.9 million for the first quarter of 2024. Net loss for the first quarter of 2025 was $3.5 million, or $0.08 per share, compared with a net loss of $3.8 million, or $0.10 per share, for the first quarter of 2024.
Adjusted EBITDA for the first quarter of 2025 was $(2.8) million, compared with Adjusted EBITDA of $(3.5) million for the first quarter of 2024. A reconciliation of GAAP net loss to this non-GAAP financial measure appears below.
Operations Update
The MyoPro patient pipeline was 1,482 patients as of March 31, 2025, compared with 1,112 patients as of March 31, 2024, an increase of 33%. Despite temporary lead generation challenges, a record 700 medically-qualified patients were added to the pipeline during the first quarter of 2025, an increase of 42% compared with the same period a year ago. The Company generated 213 MyoPro authorizations and orders in the first quarter of 2025, an increase of 18% compared with the same period a year ago. Higher velocity of revenue affected the ending backlog, which was 249 patients as of March 31, 2025, a decrease of 9% compared with March 31, 2024.
Cash Position
Cash, cash equivalents and short-term investments as of March 31, 2025 were $21.5 million. Cash decreased by approximately $3.3 million compared with December 31, 2024. Cash used in operating activities was $2.7 million for the first quarter of 2025, compared with $3.2 million used in the first quarter of 2024.
Business Outlook
"While second quarter revenue growth is expected to reflect temporary lead generation challenges experienced early in the first quarter, we continue to expect revenue growth to accelerate in the second half of 2025," added Mr. Gudonis. "We expect second quarter revenue to be in the range of $9.0 million to $9.5 million. For the full year, we continue to expect revenue to be in the range of $50 million to $53 million, an increase of 54% to 63% compared with 2024," continued Mr. Gudonis.
Conference Call and Webcast
Myomo will hold a conference call today at 4:30 p.m. Eastern time to discuss these results and answer questions. Participants are encouraged to pre-register for the call at this link. Callers who pre-register will receive a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time up to and after the start of the call. Those unable to pre-register may participate by dialing 844-707-6932 (U.S.) or 412-317-9250 (International). A webcast of the call will also be available at Myomo’s Investor Relations page at http://ir.myomo.com/.
A replay of the webcast will be available beginning approximately one hour after the completion of the live conference call at http://ir.myomo.com/. A dial-in replay of the call will be available until May 21, 2025 at 877-344-7529 (U.S. toll-free), 855-669-9658 (Canada toll-free) or 412-317-0088 (International), with passcode 6665274.
Non-GAAP Financial Measures
Myomo is providing financial information that has not been prepared in accordance with generally accepted accounting principles in the United States, or GAAP. This information includes Adjusted EBITDA. This non-GAAP financial measure is not in accordance with, or an alternative for, GAAP and may be different from similar non-GAAP financial measures used by other companies. Myomo believes the use of this non-GAAP financial measure provides supplementary information for investors to use in evaluating operating performance and in comparing Myomo’s financial measures with other companies in its industry, many of which present similar non-GAAP financial measures. Adjusted EBITDA is EBITDA adjusted for stock-based compensation expense and loss on equity investment. This non-GAAP financial measure is not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP, and should be viewed in conjunction with GAAP financial measures. Investors are encouraged to review the reconciliation of this non-GAAP measure to its most directly comparable GAAP financial measure. A reconciliation of GAAP to the non-GAAP financial measures has been provided in the tables included as part of this press release.
About Myomo
Myomo, Inc. is a wearable medical robotics company that offers improved arm and hand function for those suffering from neurological disorders and upper-limb paralysis. Myomo develops and markets the MyoPro product line. MyoPro is a powered upper-limb orthosis designed to support the arm and restore function to the weakened or paralyzed arms of certain patients suffering from CVA stroke, brachial plexus injury, traumatic brain or spinal cord injury or other neuromuscular disease or injury. It is currently the only marketed device in the U.S. that, sensing a patient’s own EMG signals through non-invasive sensors on the arm, can restore an individual’s ability to perform activities of daily living, including feeding themselves, carrying objects and doing household tasks. Many are able to return to work, live independently and reduce their cost of care. Myomo is headquartered in Burlington, Massachusetts, with sales and clinical professionals across the U.S. and representatives internationally. For more information, please visit www.myomo.com.
Forward-Looking Statements
This press release contains forward-looking statements regarding the Company’s future business expectations, including expectations for second quarter and full year 2025 revenue, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.
These factors include, among other things:
More information about these and other factors that potentially could affect our financial results is included in Myomo’s filings with the Securities and Exchange Commission, including those contained in the risk factors section of the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q and other filings with the Commission. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Although the forward-looking statements in this release of financial information are based on our beliefs, assumptions and expectations, taking into account all information currently available to us, we cannot guarantee future transactions, results, performance, achievements or outcomes. No assurance can be made to any investor by anyone that the expectations reflected in our forward-looking statements will be attained, or that deviations from them will not be material or adverse. The Company disclaims any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
(Tables follow)
MYOMO, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
|
| For the Three Months Ended |
| |||||
|
| March 31, |
| |||||
|
| 2025 |
|
| 2024 |
| ||
Revenue |
|
|
|
|
|
| ||
Product revenue |
| $ | 9,831,814 |
|
| $ | 3,754,389 |
|
|
|
|
|
|
|
| ||
Cost of revenue |
|
| 3,222,184 |
|
|
| 1,455,345 |
|
Gross profit |
|
| 6,609,630 |
|
|
| 2,299,044 |
|
Operating expenses: |
|
|
|
|
|
| ||
Research and development |
|
| 1,790,024 |
|
|
| 956,215 |
|
Selling, clinical and marketing |
|
| 4,395,804 |
|
|
| 2,361,845 |
|
General and administrative |
|
| 3,944,056 |
|
|
| 2,869,751 |
|
|
|
| 10,129,884 |
|
|
| 6,187,811 |
|
|
|
|
|
|
|
| ||
Loss from operations |
|
| (3,520,254 | ) |
|
| (3,888,767 | ) |
|
|
|
|
|
|
| ||
Other (income) expense, net |
|
|
|
|
|
| ||
Interest income, net |
|
| (191,991 | ) |
|
| (135,293 | ) |
|
|
| (191,991 | ) |
|
| (135,293 | ) |
Loss before income taxes |
|
| (3,328,263 | ) |
|
| (3,753,474 | ) |
Income tax expense |
|
| 136,795 |
|
|
| 82,158 |
|
Net loss |
| $ | (3,465,058 | ) |
| $ | (3,835,632 | ) |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Weighted average number of common shares outstanding: |
|
|
|
|
|
| ||
Basic and diluted |
|
| 41,454,472 |
|
|
| 36,752,597 |
|
Net loss per share attributable to common stockholders |
|
|
|
|
|
| ||
Basic and diluted |
| $ | (0.08 | ) |
| $ | (0.10 | ) |
MYOMO, INC. CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
|
| March 31, |
|
| December 31, |
| ||
|
| 2025 |
|
| 2024 |
| ||
|
| (unaudited) |
|
|
|
| ||
ASSETS |
|
|
|
|
|
| ||
Current Assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 19,793,799 |
|
| $ | 24,372,373 |
|
Short-term investments |
|
| 1,730,460 |
|
|
| 492,990 |
|
Accounts receivable, net |
|
| 4,663,398 |
|
|
| 3,825,291 |
|
Inventories, net |
|
| 3,368,502 |
|
|
| 3,165,965 |
|
Prepaid expenses and other current assets |
|
| 1,541,118 |
|
|
| 933,377 |
|
Total Current Assets |
|
| 31,097,277 |
|
|
| 32,789,996 |
|
Restricted cash |
|
| 375,000 |
|
|
| 375,000 |
|
Operating lease assets with right of use |
|
| 7,295,711 |
|
|
| 7,584,663 |
|
Equipment, net |
|
| 1,842,254 |
|
|
| 1,330,008 |
|
Other assets |
|
| 257,085 |
|
|
| 164,412 |
|
Total Assets |
| $ | 40,867,327 |
|
| $ | 42,244,079 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
| ||
Current Liabilities: |
|
|
|
|
|
| ||
Accounts payable and accrued expenses |
|
| 10,448,565 |
|
|
| 9,021,817 |
|
Current operating lease liability |
|
| 765,616 |
|
|
| 748,021 |
|
Income taxes payable |
|
| 331,236 |
|
|
| 318,885 |
|
Deferred revenue |
|
| 129,852 |
|
|
| 83,115 |
|
Total Current Liabilities |
|
| 11,675,269 |
|
|
| 10,171,838 |
|
Non-current operating lease liability |
|
| 7,504,994 |
|
|
| 7,358,184 |
|
Total Liabilities |
|
| 19,180,263 |
|
|
| 17,530,022 |
|
Commitments and Contingencies |
|
| — |
|
|
| — |
|
Stockholders’ Equity: |
|
|
|
|
|
| ||
Preferred stock |
|
| — |
|
|
| — |
|
Common stock |
|
| 3,446 |
|
|
| 3,439 |
|
Additional paid-in capital |
|
| 128,386,223 |
|
|
| 127,846,026 |
|
Accumulated other comprehensive loss |
|
| (116,545 | ) |
|
| (14,406 | ) |
Accumulated deficit |
|
| (106,579,596 | ) |
|
| (103,114,538 | ) |
Treasury stock, at cost |
|
| (6,464 | ) |
|
| (6,464 | ) |
Total Stockholders’ Equity |
|
| 21,687,064 |
|
|
| 24,714,057 |
|
Total Liabilities and Stockholders’ Equity |
| $ | 40,867,327 |
|
| $ | 42,244,079 |
|
MYOMO, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
For the Three Months Ended March 31, |
| 2025 |
|
| 2024 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
| ||
Net loss |
| $ | (3,465,058 | ) |
| $ | (3,835,632 | ) |
Adjustments to reconcile net loss to net cash used in operations: |
|
|
|
|
|
| ||
Depreciation |
|
| 158,442 |
|
|
| 29,685 |
|
Stock-based compensation |
|
| 540,204 |
|
|
| 320,288 |
|
Accretion of discount on short-term investments |
|
| (11,747 | ) |
|
| (49,053 | ) |
Bad debt expense |
|
| 51,643 |
|
|
| — |
|
Amortization of right-of-use assets |
|
| 288,951 |
|
|
| 58,658 |
|
Amortization of deferred offering cost |
|
| 29,039 |
|
|
| — |
|
Other non-cash charges |
|
| (34,171 | ) |
|
| 63,930 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
| ||
Accounts receivable |
|
| (637,054 | ) |
|
| 718,676 |
|
Inventories |
|
| (550,772 | ) |
|
| (597,087 | ) |
Prepaid expenses and other current assets |
|
| (628,186 | ) |
|
| 6,897 |
|
Other assets |
|
| (70,210 | ) |
|
| — |
|
Accounts payable and accrued expenses |
|
| 1,440,877 |
|
|
| 87,041 |
|
Operating lease liabilities |
|
| 164,405 |
|
|
| (115,191 | ) |
Deferred revenue |
|
| 46,738 |
|
|
| (11,181 | ) |
Income taxes payable |
|
| — |
|
|
| 77,405 |
|
Net cash used in operating activities |
|
| (2,676,899 | ) |
|
| (3,245,564 | ) |
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
|
| (1,896,098 | ) |
|
| (3,542,565 | ) |
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
|
| (36,506 | ) |
|
| 5,361,909 |
|
Effect of foreign exchange rate changes on cash |
|
| 30,929 |
|
|
| (10,360 | ) |
|
|
|
|
|
|
| ||
Net increase in cash, cash equivalents and restricted cash |
|
| (4,578,574 | ) |
|
| (1,436,580 | ) |
|
|
|
|
|
|
| ||
Cash, cash equivalents and restricted cash, beginning of period |
|
| 24,747,373 |
|
|
| 6,871,306 |
|
|
|
|
|
|
|
| ||
Cash, cash equivalents and restricted cash, end of period |
| $ | 20,168,799 |
|
| $ | 5,434,726 |
|
MYOMO, INC. RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA (unaudited) | ||||||||
|
| For the Three Months |
| |||||
|
| 2025 |
|
| 2024 |
| ||
GAAP net loss |
| $ | (3,465,058 | ) |
| $ | (3,835,632 | ) |
Adjustments to reconcile to Adjusted EBITDA: |
|
|
|
|
|
| ||
Interest income, net |
|
| (191,991 | ) |
|
| (135,293 | ) |
Depreciation expense |
|
| 158,442 |
|
|
| 29,685 |
|
Stock-based compensation |
|
| 540,204 |
|
|
| 320,288 |
|
Income tax expense |
|
| 136,795 |
|
|
| 82,158 |
|
Adjusted EBITDA |
| $ | (2,821,608 | ) |
| $ | (3,538,794 | ) |
Last Trade: | US$3.11 |
Daily Change: | -0.10 -3.12 |
Daily Volume: | 131,739 |
Market Cap: | US$104.640M |
April 30, 2025 April 10, 2025 December 04, 2024 |
Cue Biopharma is developing the first-ever class of therapeutics for the treatment of cancer that mimic the natural signals, or “Cues”, of the immune system. This novel class of injectable biologics selectively engages and modulates tumor-specific T cells directly within the patient’s body to transform...
CLICK TO LEARN MOREImmix Biopharma is a clinical-stage biopharmaceutical company pioneering a novel class of CAR-T cell therapies and Tissue-Specific Therapeutics targeting oncology and immuno-dysregulated diseases with >75 patients treated to-date. Our lead cell therapy asset is NXC-201...
CLICK TO LEARN MOREEnd of content
No more pages to load