LOGIN  |  REGISTER
Terns Pharmaceuticals
Compass Therapeutics

Chemed Reports First-Quarter 2025 Results

April 23, 2025 | Last Trade: US$555.74 8.96 1.64

CINCINNATI / Apr 23, 2025 / Business Wire / Chemed Corporation (Chemed) (NYSE: CHE), which operates VITAS Healthcare Corporation (VITAS), one of the nation’s largest providers of end-of-life care, and Roto-Rooter, the nation’s largest commercial and residential plumbing and drain cleaning services provider, reported financial results for its first quarter ended March 31, 2025, versus the comparable prior-year period.

Results for Quarter Ended March 31, 2025

Consolidated operating results:

  • Revenue increased 9.8% to $646.9 million
  • GAAP Diluted Earnings-per-Share (EPS) of $4.86, an increase of 14.6%
  • Adjusted Diluted EPS of $5.63, an increase of 8.3%

VITAS segment operating results:

  • Net Patient Revenue of $407.4 million, an increase of 15.1%
  • Average Daily Census (ADC) of 22,244, an increase of 13.1%
  • Admissions of 18,139, an increase of 7.3%
  • Net Income, excluding certain discrete items, of $50.0 million, an increase of 13.8%
  • Adjusted EBITDA, excluding Medicare Cap, of $70.3 million, an increase of 15.9%
  • Adjusted EBITDA margin, excluding Medicare Cap, of 17.2%, an increase of 13-basis points

Roto-Rooter segment operating results:

  • Revenue of $239.5 million, an increase of 1.8%
  • Net Income, excluding certain discrete items, of $41.8 million, a decrease of 2.1%
  • Adjusted EBITDA of $59.2 million, a decline of 2.4%
  • Adjusted EBITDA margin of 24.7%, a decline of 108-basis points

VITAS

As previously announced, VITAS completed its acquisition of the hospice assets and an assisted living facility of Covenant Health and Community Services, Inc. (Covenant Health) on April 17, 2024 for $85.0 million in cash. Before presenting VITAS’ overall results, it is important to disclose the methodology used in determining the impact of Covenant Health’s acquisition on VITAS’ overall results. VITAS had significant operations in two of the three Florida locations we acquired from Covenant Health. Those locations require that we estimate the Covenant Health impact, as once the operations are integrated, there are not separate results. For instance, there are no VITAS-specific referral sources versus Covenant Health-specific referral sources in these locations. It is very likely that referral sources in the area have historically referred to both VITAS and Covenant Health. We have used historical operating trends in these locations to determine what is “legacy” VITAS activity. All activity above those historical operating trends have been attributed as the Covenant Health impact. We have included the specifically determined impact as it relates to new operating territories acquired. Based on the above, we discuss the range of impact that Covenant had on the overall VITAS operating metrics.

Covenant Health contributed approximately $11.5 million to $12.5 million of revenue in the first quarter of 2025. This revenue translated to net income of approximately $1.8 million to $2.0 million. Adjusted EBITDA in the quarter attributed to Covenant Health is between $2.5 million and $2.7 million.

VITAS net revenue was $407.4 million in the first quarter of 2025, which is an increase of 15.1% when compared to the prior-year period. This revenue increase is comprised primarily of a 11.9% increase in days-of-care and a geographically weighted average Medicare reimbursement rate increase of approximately 3.2%. Acuity mix shift negatively impacted revenue growth 112-basis points in the quarter when compared to the prior-year period’s revenue and level-of-care mix. The combination of Medicare Cap and other contra revenue changes increased revenue growth by approximately 112-basis points.

In the first quarter of 2025, VITAS accrued $2.3 million in Medicare Cap billing limitation, essentially flat with the first quarter of 2024.

Of VITAS’ 34 Medicare provider numbers, 24 provider numbers have a trailing 12-month Medicare Cap cushion of 10% or greater, four provider numbers have a cushion between 0% and 10%, and six provider numbers have a trailing 12-month Medicare Cap billing limitation totaling $19.6 million.

Average revenue per patient per day in the first quarter of 2025 was $207.58 which is 221-basis points above the prior-year period. Reimbursement for routine home care and high acuity care averaged $183.06 and $1,121.07, respectively. During the quarter, high acuity days-of-care were 2.6% of total days of care, a decline of 22-basis points when compared to the prior-year quarter.

The first quarter 2025 gross margin, excluding Medicare Cap, was 23.7% which is essentially flat with the same period of 2024. Selling, general and administrative expenses were $26.5 million in the first quarter of 2025 compared to $23.8 million in the prior-year quarter.

Adjusted EBITDA, excluding Medicare Cap, totaled $70.3 million in the quarter, an increase of 15.9% when compared to the prior year period. Adjusted EBITDA margin in the quarter, excluding Medicare Cap, was 17.2%.

Roto-Rooter

Roto-Rooter generated quarterly revenue of $239.5 million in the first quarter of 2025, an increase of 1.8%, when compared to the prior-year quarter.

Roto-Rooter branch commercial revenue in the quarter totaled $57.7 million, an increase of 7.3% from the prior-year period. This aggregate commercial revenue change consisted of plumbing declining 4.3%, excavation increasing 38.0%, and water restoration increasing 14.0%. Commercial drain cleaning revenue was essentially flat between quarters.

Roto-Rooter branch residential revenue in the quarter totaled $167.2 million, an increase of 1.7%, over the prior-year period. This aggregate residential revenue change consisted of drain cleaning declining 5.5%, plumbing declining 4.2%, excavation increasing 3.0%, and water restoration increasing 12.5%.

In the first quarter of 2025, revenue from independent contractors declined 6.4% as compared to the same period of 2024.

Roto-Rooter’s first quarter 2025 gross margin was 50.9%. This compares to the prior year quarter’s gross margin of 51.9%. Roto-Rooter’s selling, general and administrative expenses were $62.6 million in the quarter, which is an increase of 2.3% compared to the first quarter of 2024.

Adjusted EBITDA in the first quarter of 2025 totaled $59.2 million, a decrease of 2.4% when compared to the first quarter of 2024. The Adjusted EBITDA margin in the quarter was 24.7% which represents a 108-basis point decline from the first quarter of 2024.

Chemed Consolidated

As of March 31, 2025, Chemed had total cash and cash equivalents of $173.9 million and no current or long-term debt.

In June 2022, Chemed entered into a five-year $550 million Amended and Restated Credit Agreement (Credit Agreement). This Credit Agreement consisted of a $100 million amortizable term loan and a $450 million revolving credit facility. The interest rate on this Credit Agreement has a floating rate that is currently SOFR plus 100-basis points. There is approximately $404.5 million of undrawn borrowing capacity under the Credit Agreement after excluding $45.5 million for Letters of Credit.

During the quarter, the Company repurchased 50,000 shares of Chemed stock for $29.8 million which equates to a cost per share of $595.15. As of March 31, 2025, there was approximately $225.6 million of remaining share repurchase authorization under its plan.

Guidance for 2025

Management anticipates providing updated 2025 earnings guidance as part of the June 30, 2025 earnings press release.

Conference Call

As previously disclosed, Chemed will host a conference call and webcast at 10 a.m., ET, on Thursday April 24, 2025, to discuss the company's quarterly results and to provide an update on its business. Participants may access a live webcast of the conference call through the investor relations section of Chemed’s website, Investor Relations Home | Chemed Corporation or the hosting website https://edge.media-server.com/mmc/p/ey8mpmti.

Participants may also register via teleconference at: https://register-conf.media-server.com/register/BI7c94b6cdd2574c8a8508d7a5a1235973.

Once registration is completed, participants will be provided with a dial-in number containing a personalized conference code to access the call. All participants are instructed to dial-in 15 minutes prior to the start time.

A taped replay of the conference call will be available beginning approximately two hours after the call's conclusion. You may access the replay via webcast through the investor relations section of Chemed’s website.

Chemed operates in the healthcare field through its VITAS Healthcare Corporation subsidiary. VITAS provides daily hospice services to patients with severe, life-limiting illnesses. This type of care is focused on making the terminally ill patient's final days as comfortable and pain-free as possible.

Chemed operates in the residential and commercial plumbing and drain cleaning industry under the brand name Roto-Rooter. Roto-Rooter provides plumbing, drain cleaning, and water cleanup services through company-owned branches, independent contractors and franchisees in the United States and Canada. Roto-Rooter also has licensed master franchisees in the republics of Indonesia and Singapore, and the Philippines.

This press release contains information about Chemed’s EBITDA, Adjusted EBITDA and Adjusted Diluted EPS, which are not measures derived in accordance with GAAP and which exclude components that are important to understanding Chemed’s financial performance. In reporting its operating results, Chemed provides EBITDA, Adjusted EBITDA and Adjusted Diluted EPS measures to help investors and others evaluate the Company’s operating results, compare its operating performance with that of similar companies that have different capital structures and evaluate its ability to meet its future debt service, capital expenditures and working capital requirements. Chemed’s management similarly uses EBITDA, Adjusted EBITDA and Adjusted Diluted EPS to assist it in evaluating the performance of the Company across fiscal periods and in assessing how its performance compares to its peer companies. These measures also help Chemed’s management to estimate the resources required to meet Chemed’s future financial obligations and expenditures. Chemed’s EBITDA, Adjusted EBITDA and Adjusted Diluted EPS should not be considered in isolation or as a substitute for comparable measures calculated and presented in accordance with GAAP. We calculated Adjusted EBITDA Margin by dividing Adjusted EBITDA by service revenue and sales. A reconciliation of Chemed’s net income to its EBITDA, Adjusted EBITDA and Adjusted Diluted EPS is presented in the tables following the text of this press release.

Forward-Looking Statements

Certain statements contained in this press release and the accompanying tables are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "hope," "anticipate," "plan" and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. Chemed does not undertake and specifically disclaims any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These statements are based on current expectations and assumptions and involve various risks and uncertainties, which could cause Chemed's actual results to differ from those expressed in such forward-looking statements.

These risks and uncertainties arise from, among other things, possible changes in regulations governing the hospice care or plumbing and drain cleaning industries; periodic changes in reimbursement levels and procedures under Medicare and Medicaid programs; difficulties predicting patient length of stay and estimating potential Medicare reimbursement obligations; challenges inherent in Chemed's growth strategy; the current shortage of qualified nurses, other healthcare professionals and licensed plumbing and drain cleaning technicians; Chemed’s dependence on patient referral sources; and other factors detailed under the caption "Description of Business by Segment" or "Risk Factors" in Chemed’s most recent report on form 10-Q or 10-K and its other filings with the Securities and Exchange Commission. You are cautioned not to place undue reliance on such forward-looking statements and there are no assurances that the matters contained in such statements will be achieved.

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)(unaudited)
        
  Three Months Ended March 31, 
  

2025

 

 

2024

 

 
Service revenues and sales $

646,943

 

 $

589,233

 

 
Cost of services provided and goods sold  

430,530

 

  

385,127

 

 
Selling, general and administrative expenses (aa)  

105,587

 

  

115,873

 

 
Depreciation  

13,445

 

  

13,287

 

 
Amortization  

2,572

 

  

2,521

 

 
Other operating expense  

51

 

  

92

 

 
Total costs and expenses  

552,185

 

  

516,900

 

 
Income from operations  

94,758

 

  

72,333

 

 
Interest expense  

(329

)

  

(425

)

 
Other income--net (bb)  

1,245

 

  

12,577

 

 
Income before income taxes  

95,674

 

  

84,485

 

 
Income taxes  

(23,917

)

  

(19,468

)

 
Net income $

71,757

 

 $

65,017

 

 
Earnings Per Share       
Net income $

4.91

 

 $

4.30

 

 
Average number of shares outstanding  

14,622

 

  

15,121

 

 
Diluted Earnings Per Share       
Net income $

4.86

 

 $

4.24

 

 
Average number of shares outstanding  

14,764

 

  

15,339

 

 
        
(aa) Selling, general and administrative ("SG&A") expenses comprise (in thousands):
        
  Three Months Ended March 31, 
  

2025

 

 

2024

 

 
SG&A expenses before long-term incentive compensation       
and the impact of market value adjustments related to       
deferred compensation plans $

103,760

 

 $

98,418

 

 
Long-term incentive compensation  

2,657

 

  

9,121

 

 
Market value adjustments related to deferred       
compensation trusts  

(830

)

  

8,334

 

 
Total SG&A expenses $

105,587

 

 $

115,873

 

 
        
(bb) Other income--net comprises (in thousands): 
  Three Months Ended March 31, 
  

2025

 

 

2024

 

 
        
Interest income $

2,076

 

 $

4,243

 

 
Market value adjustments related to deferred       
compensation trusts  

(830

)

  

8,334

 

 
Other  

(1

)

  

-

 

 
Total other income--net $

1,245

 

 $

12,577

 

 
        
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)(unaudited)
       
  March 31,
  

2025

 

 

2024

 

Assets      
Current assets      
Cash and cash equivalents $

173,882

 

 $

313,350

 

Accounts receivable less allowances  

285,873

 

  

177,334

 

Inventories  

7,790

 

  

10,712

 

Prepaid income taxes  

4,436

 

  

9,790

 

Prepaid expenses  

30,404

 

  

28,431

 

Total current assets  

502,385

 

  

539,617

 

Investments of deferred compensation plans held in trust  

127,949

 

  

117,649

 

Properties and equipment, at cost less accumulated depreciation  

199,679

 

  

202,784

 

Lease right of use asset  

131,150

 

  

131,751

 

Identifiable intangible assets less accumulated amortization  

89,929

 

  

88,137

 

Goodwill  

666,940

 

  

591,519

 

Other assets  

8,483

 

  

56,176

 

Total Assets $

1,726,515

 

 $

1,727,633

 

Liabilities      
Current liabilities      
Accounts payable $

47,692

 

 $

56,203

 

Accrued insurance  

65,743

 

  

62,055

 

Accrued income taxes  

38,247

 

  

27,353

 

Accrued compensation  

59,905

 

  

49,802

 

Short-term lease liability  

42,976

 

  

39,279

 

Other current liabilities  

35,993

 

  

47,282

 

Total current liabilities  

290,556

 

  

281,974

 

Deferred income taxes  

11,771

 

  

24,899

 

Deferred compensation liabilities  

127,292

 

  

117,550

 

Long-term lease liability  

102,082

 

  

106,861

 

Other liabilities  

13,052

 

  

12,854

 

Total Liabilities  

544,753

 

  

544,138

 

Stockholders' Equity      
Capital stock  

37,535

 

  

37,297

 

Paid-in capital  

1,538,419

 

  

1,398,733

 

Retained earnings  

2,786,264

 

  

2,505,892

 

Treasury stock, at cost  

(3,182,718

)

  

(2,760,543

)

Deferred compensation payable in Company stock  

2,262

 

  

2,116

 

Total Stockholders' Equity  

1,181,762

 

  

1,183,495

 

Total Liabilities and Stockholders' Equity $

1,726,515

 

 $

1,727,633

 

       
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)(unaudited)
       
  For the Three Months Ended March 31,
  

2025

 

 

2024

 

Cash Flows from Operating Activities      
Net income $

71,757

 

 $

65,017

 

Adjustments to reconcile net income to net cash provided      
by operating activities:      
Depreciation and amortization  

16,017

 

  

15,808

 

Stock option expense  

9,091

 

  

9,025

 

Noncash long-term incentive compensation  

2,420

 

  

9,106

 

Benefit for deferred income taxes  

(14,174

)

  

(5,422

)

Amortization of debt issuance costs  

80

 

  

80

 

Changes in operating assets and liabilities, excluding      
amounts acquired in business combinations:      
(Increase)/decrease in accounts receivable  

(67,424

)

  

5,345

 

Decrease in inventories  

403

 

  

1,302

 

(Increase)/decrease in prepaid expenses  

(4,430

)

  

1,909

 

Decrease in accounts payable and      
other current liabilities  

(22,592

)

  

(43,012

)

Change in current income taxes  

37,286

 

  

23,871

 

Net change in lease assets and liabilities  

169

 

  

25

 

Decrease/(increase) in other assets  

3,034

 

  

(12,243

)

Increase in other liabilities  

951

 

  

13,332

 

Other sources  

156

 

  

406

 

Net cash provided by operating activities  

32,744

 

  

84,549

 

Cash Flows from Investing Activities      
Capital expenditures  

(13,280

)

  

(12,163

)

Business combinations, net of cash acquired  

(225

)

  

(7,300

)

Proceeds from sale of fixed assets  

112

 

  

86

 

Other uses  

(281

)

  

(8

)

Net cash used by investing activities  

(13,674

)

  

(19,385

)

Cash Flows from Financing Activities      
Purchases of treasury stock  

(33,222

)

  

(38,460

)

Proceeds from exercise of stock options  

22,666

 

  

37,242

 

Dividends paid  

(7,325

)

  

(6,050

)

Capital stock surrendered to pay taxes on stock-based compensation  

(6,254

)

  

(5,725

)

Change in cash overdrafts payable  

438

 

  

(2,115

)

Other sources/(uses)  

159

 

  

(664

)

Net cash used by financing activities  

(23,538

)

  

(15,772

)

(Decrease)/Increase in Cash and Cash Equivalents  

(4,468

)

  

49,392

 

Cash and cash equivalents at beginning of year  

178,350

 

  

263,958

 

Cash and cash equivalents at end of period $

173,882

 

 $

313,350

 

       
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(in thousands)(unaudited)
        Chemed
  VITAS Roto-Rooter Corporate Consolidated
2025 (a)            
Service revenues and sales $

407,400

 

 $

239,543

 

 $

-

 

 $

646,943

 

Cost of services provided and goods sold  

312,807

 

  

117,723

 

  

-

 

  

430,530

 

Selling, general and administrative expenses  

26,538

 

  

62,649

 

  

16,400

 

  

105,587

 

Depreciation  

5,196

 

  

8,237

 

  

12

 

  

13,445

 

Amortization  

26

 

  

2,546

 

  

-

 

  

2,572

 

Other operating expense/income  

64

 

  

(13

)

  

-

 

  

51

 

Total costs and expenses  

344,631

 

  

191,142

 

  

16,412

 

  

552,185

 

Income/(loss) from operations  

62,769

 

  

48,401

 

  

(16,412

)

  

94,758

 

Interest expense  

(48

)

  

(132

)

  

(149

)

  

(329

)

Intercompany interest income/(expense)  

5,296

 

  

3,930

 

  

(9,226

)

  

-

 

Other income—net  

48

 

  

10

 

  

1,187

 

  

1,245

 

Income/(loss) before income taxes  

68,065

 

  

52,209

 

  

(24,600

)

  

95,674

 

Income taxes  

(18,035

)

  

(12,265

)

  

6,383

 

  

(23,917

)

Net income/(loss) $

50,030

 

 $

39,944

 

 $

(18,217

)

 $

71,757

 

             
2024 (b)            
Service revenues and sales $

354,007

 

 $

235,226

 

 $

-

 

 $

589,233

 

Cost of services provided and goods sold  

271,896

 

  

113,231

 

  

-

 

  

385,127

 

Selling, general and administrative expenses  

23,792

 

  

61,260

 

  

30,821

 

  

115,873

 

Depreciation  

5,166

 

  

8,108

 

  

13

 

  

13,287

 

Amortization  

26

 

  

2,495

 

  

-

 

  

2,521

 

Other operating expense  

7

 

  

85

 

  

-

 

  

92

 

Total costs and expenses  

300,887

 

  

185,179

 

  

30,834

 

  

516,900

 

Income/(loss) from operations  

53,120

 

  

50,047

 

  

(30,834

)

  

72,333

 

Interest expense  

(46

)

  

(117

)

  

(262

)

  

(425

)

Intercompany interest income/(expense)  

5,194

 

  

3,442

 

  

(8,636

)

  

-

 

Other income—net  

29

 

  

22

 

  

12,526

 

  

12,577

 

Income/(loss) before income taxes  

58,297

 

  

53,394

 

  

(27,206

)

  

84,485

 

Income taxes  

(14,327

)

  

(12,541

)

  

7,400

 

  

(19,468

)

Net income/(loss) $

43,970

 

 $

40,853

 

 $

(19,806

)

 $

65,017

 

             
             
The "Footnotes to Financial Statements" are integral parts of this financial information.
             
             
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING SUMMARIES OF EBITDA
FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(in thousands)(unaudited)
        Chemed
  VITAS Roto-Rooter Corporate Consolidated

2025

            
Net income/(loss) $

50,030

 

 $

39,944

 

 $

(18,217

)

 $

71,757

 

Add/(deduct):            
Interest expense  

48

 

  

132

 

  

149

 

  

329

 

Income taxes  

18,035

 

  

12,265

 

  

(6,383

)

  

23,917

 

Depreciation  

5,196

 

  

8,237

 

  

12

 

  

13,445

 

Amortization  

26

 

  

2,546

 

  

-

 

  

2,572

 

EBITDA  

73,335

 

  

63,124

 

  

(24,439

)

  

112,020

 

Add/(deduct):            
Intercompany interest expense/(income)  

(5,296

)

  

(3,930

)

  

9,226

 

  

-

 

Interest income  

(49

)

  

(10

)

  

(2,017

)

  

(2,076

)

Stock option expense  

-

 

  

-

 

  

9,091

 

  

9,091

 

Long-term incentive compensation  

-

 

  

-

 

  

2,657

 

  

2,657

 

Adjusted EBITDA $

67,990

 

 $

59,184

 

 $

(5,482

)

 $

121,692

 

             

2024

            
Net income/(loss) $

43,970

 

 $

40,853

 

 $

(19,806

)

 $

65,017

 

Add/(deduct):            
Interest expense  

46

 

  

117

 

  

262

 

  

425

 

Income taxes  

14,327

 

  

12,541

 

  

(7,400

)

  

19,468

 

Depreciation  

5,166

 

  

8,108

 

  

13

 

  

13,287

 

Amortization  

26

 

  

2,495

 

  

-

 

  

2,521

 

EBITDA  

63,535

 

  

64,114

 

  

(26,931

)

  

100,718

 

Add/(deduct):            
Intercompany interest expense/(income)  

(5,194

)

  

(3,442

)

  

8,636

 

  

-

 

Interest income  

(29

)

  

(22

)

  

(4,192

)

  

(4,243

)

Stock option expense  

-

 

  

-

 

  

9,026

 

  

9,026

 

Severance arrangement  

-

 

  

-

 

  

5,337

 

  

5,337

 

Long-term incentive compensation  

-

 

  

-

 

  

3,784

 

  

3,784

 

Adjusted EBITDA $

58,312

 

 $

60,650

 

 $

(4,340

)

 $

114,622

 

             
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES 
RECONCILIATION OF ADJUSTED NET INCOME 
(in thousands, except per share data)(unaudited) 
         
     
  Three Months Ended March 31,  
  

2025

 

 

2024

 

  
Net income as reported $

71,757

 

 $

65,017

 

  
Add/(deduct) pre-tax cost of:        
Stock option expense  

9,091

 

  

9,026

 

  
Long-term incentive compensation  

2,657

 

  

3,784

 

  
Amortization of reacquired franchise rights  

2,352

 

  

2,352

 

  
Severance arrangement  

-

 

  

5,337

 

  
Add/(deduct) tax impacts:        
Tax impact of the above pre-tax adjustments (1)  

(2,320

)

  

(2,388

)

  
Excess tax benefits on stock compensation  

(463

)

  

(3,297

)

  
Adjusted net income $

83,074

 

 $

79,831

 

  
         
Diluted Earnings Per Share As Reported        
Net income $

4.86

 

 $

4.24

 

  
Average number of shares outstanding  

14,764

 

  

15,339

 

  
         
Adjusted Diluted Earnings Per Share        
Adjusted net income $

5.63

 

 $

5.20

 

  
Average number of shares outstanding  

14,764

 

  

15,339

 

  
         
(1) The tax impact of pre-tax adjustments was calculated using the effective tax rate of the operating unit for which each adjustment is associated. 
         
The "Footnotes to Financial Statements" are integral parts of this financial information. 
CHEMED CORPORATION AND SUBSIDIARY COMPANIES 
OPERATING STATISTICS FOR VITAS SEGMENT 
(unaudited) 
        
 Three Months Ended March 31,  
OPERATING STATISTICS

2025

 

 

2024

 

  
Net revenue ($000) (c)       
Homecare$

351,566

 

 $

304,860

 

  
Inpatient 

34,022

 

  

30,303

 

  
Continuous care 

24,637

 

  

24,169

 

  
Other 

5,344

 

  

4,084

 

  
Subtotal$

415,569

 

 $

363,416

 

  
Room and board, net 

(3,525

)

  

(2,944

)

  
Contractual allowances 

(2,319

)

  

(4,090

)

  
Medicare cap allowance 

(2,325

)

  

(2,375

)

  
Net Revenue$

407,400

 

 $

354,007

 

  
Net revenue as a percent of total before Medicare cap allowance       
Homecare 

84.6

 

%

 

83.9

 

%

 
Inpatient 

8.2

 

  

8.3

 

  
Continuous care 

5.9

 

  

6.7

 

  
Other 

1.3

 

  

1.1

 

  
Subtotal 

100.0

 

  

100.0

 

  
Room and board, net 

(0.8

)

  

(0.8

)

  
Contractual allowances 

(0.6

)

  

(1.1

)

  
Medicare cap allowance 

(0.6

)

  

(0.7

)

  
Net Revenue 

98.0

 

%

 

97.4

 

%

 
Days of care       
Homecare 

1,632,569

 

  

1,447,912

 

  
Nursing home 

307,108

 

  

283,158

 

  
Respite 

9,995

 

  

7,752

 

  
Subtotal routine homecare and respite 

1,949,672

 

  

1,738,822

 

  
Inpatient 

29,704

 

  

26,645

 

  
Continuous care 

22,620

 

  

24,037

 

  
Total 

2,001,996

 

  

1,789,504

 

  
        
Number of days in relevant time period 

90

 

  

91

 

  
Average daily census ("ADC") (days)       
Homecare 

18,140

 

  

15,911

 

  
Nursing home 

3,412

 

  

3,112

 

  
Respite 

111

 

  

85

 

  
Subtotal routine homecare and respite 

21,663

 

  

19,108

 

  
Inpatient 

330

 

  

293

 

  
Continuous care 

251

 

  

264

 

  
Total 

22,244

 

  

19,665

 

  
        
Total Admissions 

18,139

 

  

16,911

 

  
Total Discharges 

17,875

 

  

16,170

 

  
Average length of stay (days) 

118.7

 

  

103.9

 

  
Median length of stay (days) 

16.0

 

  

16.0

 

  
        
ADC by major diagnosis       
Cerebro 

44.7

 

%

 

43.6

 

%

 
Neurological 

12.4

 

  

13.4

 

  
Cancer 

9.6

 

  

10.1

 

  
Cardio 

16.1

 

  

16.1

 

  
Respiratory 

7.2

 

  

7.2

 

  
Other 

10.0

 

  

9.6

 

  
Total 

100.0

 

%

 

100.0

 

%

 
Admissions by major diagnosis       
Cerebro 

28.4

 

%

 

27.7

 

%

 
Neurological 

6.5

 

  

7.5

 

  
Cancer 

24.6

 

  

24.6

 

  
Cardio 

15.0

 

  

15.6

 

  
Respiratory 

11.6

 

  

10.8

 

  
Other 

13.9

 

  

13.8

 

  
Total 

100.0

 

%

 

100.0

 

%

 
        
Estimated uncollectible accounts as a percent of revenues 

0.6

 

%

 

1.1

 

%

 
        
Accounts receivable --       
Days of revenue outstanding-excluding unapplied Medicare payments

47.3

 

  

42.3

 

  
Days of revenue outstanding-including unapplied Medicare payments

44.5

 

  

34.3

 

  
        
The "Footnotes to Financial Statements" are integral parts of this financial information. 
        
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
FOOTNOTES TO FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(unaudited)
               
(a) Included in the results of operations for 2025 are the following significant credits/(charges) which may not be indicative of ongoing operations
  (in thousands):            
    Three Months Ended March 31, 2025
    VITAS Roto-Rooter Corporate Consolidated
               
  Stock option expense $

-

 $

-

 

 $

(9,091

)

 $

(9,091

)

  Long-term incentive compensation  

-

  

-

 

  

(2,657

)

  

(2,657

)

  Amortization of reacquired franchise agreements  

-

  

(2,352

)

  

-

 

  

(2,352

)

  Pretax impact on earnings  

-

  

(2,352

)

  

(11,748

)

  

(14,100

)

  Excess tax benefits on stock compensation  

-

  

-

 

  

463

 

  

463

 

  Income tax benefit on the above  

-

  

546

 

  

1,774

 

  

2,320

 

  After-tax impact on earnings $

-

 $

(1,806

)

 $

(9,511

)

 $

(11,317

)

               
               
(b) Included in the results of operations for 2024 are the following significant credits/(charges) which may not be indicative of ongoing operations
  (in thousands):            
    Three Months Ended March 31, 2024
    VITAS Roto-Rooter Corporate Consolidated
               
  Stock option expense $

-

 $

-

 

 $

(9,026

)

 $

(9,026

)

  Severance arrangement  

-

  

-

 

  

(5,337

)

  

(5,337

)

  Long-term incentive compensation  

-

  

-

 

  

(3,784

)

  

(3,784

)

  Amortization of reacquired franchise agreements  

-

  

(2,352

)

  

-

 

  

(2,352

)

  Pretax impact on earnings  

-

  

(2,352

)

  

(18,147

)

  

(20,499

)

  Excess tax benefits on stock compensation  

-

  

-

 

  

3,297

 

  

3,297

 

  Income tax benefit on the above  

-

  

548

 

  

1,840

 

  

2,388

 

  After-tax impact on earnings $

-

 $

(1,804

)

 $

(13,010

)

 $

(14,814

)

               
               
               
(c) VITAS has 11 large (greater than 450 ADC), 23 medium (greater than 200 but less than 450 ADC) and 23 small (less than 200 ADC) hospice programs. Of Vitas' 34 Medicare provider numbers, for the trailing 12 months, 24 provider numbers have a Medicare cap cushion of greater than 10%, four provider numbers have a Medicare cap cushion between 0% and 10%, and six provider numbers have a Medicare cap liability.
   

 

C4 Therapeutics

Stock Quote

Featured Stock

Recursion

Recursion Pharmaceuticals is a clinical stage TechBio company leading the space by decoding biology to industrialize drug discovery. Enabling its mission is the Recursion OS, a platform built across diverse technologies that continuously expands one of the world’s largest....

CLICK TO LEARN MORE

Featured Stock

Amneal Pharmaceuticals

Amneal Pharmaceuticals is a fully-integrated essential medicines company. We make healthy possible through the development, manufacturing, and distribution of generic and specialty pharmaceuticals. The Company has a diverse portfolio of over 250 products in its Generics segment and is expanding across...

CLICK TO LEARN MORE

End of content

No more pages to load

Next page